Valuation SIIX Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-23 am EDT			5-day change	1st Jan Change
1,644.00 ^JPY	+0.24%		-1.38%	+25.59%

Aug. 07	SIIX Corporation Announces Dividend for the Second Quarter of Fiscal Year Ending December 31, 2026, Payable on September 1, 2026	CI
Aug. 07	SIIX Corporation Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,920	60,406	68,869	56,788	61,703	77,514	-	-
Change	-	-9.73%	14.01%	-17.54%	8.65%	25.62%	-	-
Enterprise Value (EV)	107,443	107,874	110,870	86,837	71,381	77,514	77,514	77,514
Change	-	0.4%	2.78%	-21.68%	-17.8%	8.59%	0%	0%
P/E	14.7x	12.8x	8.43x	15.1x	24.8x	9.12x	8.81x	8.16x
PBR	1.02x	0.79x	0.77x	0.57x	0.6x	0.71x	0.67x	0.63x
PEG	-	3.45x	0.1x	-0.3x	-0.7x	0x	2.52x	1.02x
Capitalization / Revenue	0.3x	0.22x	0.22x	0.19x	0.21x	0.25x	0.24x	0.23x
EV / Revenue	0x	0x	0x	0x	0x	0.25x	0.24x	0.23x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.05x	6.46x	5.96x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	30	31	44	48	49	50	50	50
Rate of return	2.12%	2.43%	3.01%	3.98%	3.74%	3.04%	3.04%	3.04%
EPS ²	96.53	100.1	173.6	79.75	52.82	180.3	186.6	201.5
Distribution rate	31.1%	31%	25.4%	60.2%	92.8%	27.7%	26.8%	24.8%
Net sales ¹	226,833	277,031	309,768	302,314	289,491	310,000	325,000	340,000
EBITDA	11,083	16,643	21,182	18,339	18,024	-	-	-
EBIT ¹	4,954	8,929	12,254	8,559	8,853	11,000	12,000	13,000
Net income ¹	4,561	4,733	8,185	3,754	2,488	8,500	8,800	9,500
Net Debt	40,523	47,468	42,001	30,049	9,678	-	-	-
Reference price ²	1,416.00	1,277.00	1,463.00	1,206.00	1,309.00	1,644.00	1,644.00	1,644.00
Nbr of stocks (in thousands)	47,260	47,303	47,074	47,088	47,138	47,149	-	-
Announcement Date	2/14/22	2/14/23	2/14/24	2/14/25	2/12/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIIX CORPORATION	9.12x	-	-	3.04%	494M
AMPHENOL CORPORATION	28.93x	5.44x	16.52x	0.68%	183B
KEYENCE CORPORATION	33.54x	11.92x	21.73x	0.82%	121B
CORNING INCORPORATED	45.97x	5.8x	19.85x	0.91%	107B
HON HAI PRECISION INDUSTRY CO., LTD.	13.15x	0.3x	6.61x	3.83%	105B
MURATA MANUFACTURING CO., LTD.	30.69x	5x	16.44x	1.12%	72.84B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	52.91x	5.74x	26.24x	0.26%	62.41B
TE CONNECTIVITY PLC	19.13x	3.23x	12.35x	1.4%	60.23B
LUXSHARE PRECISION INDUSTRY CO., LTD.	18.16x	1.07x	12.01x	0.7%	60.88B
EOPTOLINK TECHNOLOGY INC., LTD.	16.99x	6.01x	12.21x	0.75%	54.56B
Average	26.86x	4.94x	16.00x	1.35%	82.73B
Weighted average by Cap.	29.45x	5.32x	16.26x	1.2%