Valuation SIIX Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-30 am EDT			5-day change	1st Jan Change
1,616.00 ^JPY	-0.62%		-1.70%	+23.45%

Aug. 07	SIIX Corporation Announces Dividend for the Second Quarter of Fiscal Year Ending December 31, 2026, Payable on September 1, 2026	CI
Aug. 07	SIIX Corporation Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,920	60,406	68,869	56,788	61,703	76,193	-	-
Change	-	-9.73%	14.01%	-17.54%	8.65%	23.48%	-	-
Enterprise Value (EV)	107,443	107,874	110,870	86,837	71,381	76,193	76,193	76,193
Change	-	0.4%	2.78%	-21.68%	-17.8%	6.74%	0%	0%
P/E	14.7x	12.8x	8.43x	15.1x	24.8x	8.96x	8.66x	8.02x
PBR	1.02x	0.79x	0.77x	0.57x	0.6x	0.69x	0.65x	0.62x
PEG	-	3.45x	0.1x	-0.3x	-0.7x	0x	2.48x	1x
Capitalization / Revenue	0.3x	0.22x	0.22x	0.19x	0.21x	0.25x	0.23x	0.22x
EV / Revenue	0x	0x	0x	0x	0x	0.25x	0.23x	0.22x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.93x	6.35x	5.86x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	30	31	44	48	49	50	50	50
Rate of return	2.12%	2.43%	3.01%	3.98%	3.74%	3.09%	3.09%	3.09%
EPS ²	96.53	100.1	173.6	79.75	52.82	180.3	186.6	201.5
Distribution rate	31.1%	31%	25.4%	60.2%	92.8%	27.7%	26.8%	24.8%
Net sales ¹	226,833	277,031	309,768	302,314	289,491	310,000	325,000	340,000
EBITDA	11,083	16,643	21,182	18,339	18,024	-	-	-
EBIT ¹	4,954	8,929	12,254	8,559	8,853	11,000	12,000	13,000
Net income ¹	4,561	4,733	8,185	3,754	2,488	8,500	8,800	9,500
Net Debt	40,523	47,468	42,001	30,049	9,678	-	-	-
Reference price ²	1,416.00	1,277.00	1,463.00	1,206.00	1,309.00	1,616.00	1,616.00	1,616.00
Nbr of stocks (in thousands)	47,260	47,303	47,074	47,088	47,138	47,149	-	-
Announcement Date	2/14/22	2/14/23	2/14/24	2/14/25	2/12/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIIX CORPORATION	8.96x	-	-	3.09%	484M
AMPHENOL CORPORATION	29.56x	5.66x	16.77x	0.66%	196B
KEYENCE CORPORATION	31.96x	11.61x	20.82x	0.87%	120B
CORNING INCORPORATED	43.85x	5.75x	19.47x	0.93%	106B
HON HAI PRECISION INDUSTRY CO., LTD.	13.18x	0.3x	6.62x	3.82%	106B
MURATA MANUFACTURING CO., LTD.	30.9x	5.04x	16.58x	1.11%	73.48B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	53.36x	6.19x	26.4x	0.23%	66.07B
LUXSHARE PRECISION INDUSTRY CO., LTD.	16.38x	0.97x	10.95x	0.76%	55.18B
EOPTOLINK TECHNOLOGY INC., LTD.	12.76x	4.46x	9.05x	0.99%	41.07B
COHERENT CORP.	28.98x	4.06x	15.38x	0.02%	41.42B
Average	26.99x	4.89x	15.78x	1.25%	80.51B
Weighted average by Cap.	29.93x	5.38x	16.31x	1.14%