Valuation SpaceX (Space Exploration Technologies) Nasdaq Stockholm

Stocks

Real-time Estimate Tradegate 09:23:19 2026-09-30 am EDT			5-day change	1st Jan Change
131.55 ^EUR	0.00%		0.00%	-

08:26am	SpaceX (Space Exploration Technologies) : UBS gives a Buy rating	ZD
06:58am	SpaceX (Space Exploration Technologies) : Receives a Buy rating from Bernstein	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	2,025,608	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,980,986	2,095,709	2,200,775
Change	-	5.79%	5.01%
P/E	-3,040x	79.2x	34.3x
PBR	9.33x	9.16x	6.74x
PEG	30.6x	-0x	0x
Capitalization / Revenue	45.5x	18x	10.3x
EV / Revenue	44.5x	18.6x	11.2x
EV / EBITDA	91.7x	32.3x	17.3x
EV / EBIT	395x	72.4x	32.2x
EV / FCF	-38.4x	-18.6x	-24.6x
FCF Yield	-2.6%	-5.39%	-4.06%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.0491	1.885	4.346
Distribution rate	-	-	-
Net sales ¹	44,543	112,771	196,628
EBITDA ¹	21,592	64,810	126,848
EBIT ¹	5,010	28,941	68,329
Net income ¹	1,791	26,711	56,559
Net Debt ¹	-44,621	70,102	175,167
Reference price ²	149.24	149.24	149.24
Nbr of stocks (in thousands)	13,572,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	-3039.51x	44.42x	95.73x	-	2,026B
SOFTBANK GROUP CORP.	32.2x	6.49x	26.87x	0.18%	218B
T-MOBILE US, INC.	14.88x	2.73x	6.9x	2.55%	175B
AT&T INC.	10.42x	2.42x	6.5x	4.53%	168B
BHARTI AIRTEL LIMITED	27.73x	5.07x	8.89x	1.87%	115B
COMCAST CORPORATION	7.22x	1.31x	4.75x	6.14%	76.65B
SOFTBANK CORP.	19.08x	2.17x	8.28x	3.74%	72.81B
KDDI CORPORATION	14.7x	2.38x	7.85x	2.88%	70.59B
VODAFONE GROUP PLC	14.58x	1.43x	4.86x	3.35%	37.67B
Average	-322.08x	7.60x	18.96x	3.16%	328.83B
Weighted average by Cap.	-2,074.30x	31.54x	69.20x	2.71%