Valuation SpaceX (Space Exploration Technologies) Sao Paulo

Stocks

Market Closed - Sao Paulo 04:08:32 2026-10-21 pm EDT			5-day change	1st Jan Change
53.00 ^BRL	+7.24%		+4.13%	-

08:01pm	X's Community Notes Missed 93% of Posts Promoting False Midterm Claims, NewsGuard Says	MT
07:11pm	Nasdaq leads Wall Street gains as SpaceX, Super Micro aid AI sentiment	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	2,162,286	-	-
Change	-	-	-
Enterprise Value (EV) ¹	2,144,760	2,266,783	2,320,361
Change	-	5.69%	2.36%
P/E	559x	50x	17.5x
PBR	8.74x	7.34x	4.9x
PEG	-5x	0x	0x
Capitalization / Revenue	44.9x	12.9x	6.69x
EV / Revenue	44.6x	13.5x	7.18x
EV / EBITDA	87.8x	22.3x	10.7x
EV / EBIT	355x	44.9x	18.9x
EV / FCF	-37.7x	-16.9x	-36.6x
FCF Yield	-2.65%	-5.92%	-2.73%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.2852	3.188	9.102
Distribution rate	-	-	-
Net sales ¹	48,128	167,336	322,985
EBITDA ¹	24,422	101,493	216,627
EBIT ¹	6,049	50,432	122,705
Net income ¹	2,876	43,735	118,152
Net Debt ¹	-17,526	104,497	158,075
Reference price ²	159.31	159.31	159.31
Nbr of stocks (in thousands)	13,572,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	1551.76x	43.26x	88.54x	-	2,006B
SOFTBANK GROUP CORP.	34.44x	5.49x	22.77x	0.24%	164B
T-MOBILE US, INC.	14.4x	2.67x	6.73x	2.63%	169B
AT&T INC.	9.85x	2.39x	6.41x	4.74%	160B
BHARTI AIRTEL LIMITED	29.25x	5.32x	9.32x	1.78%	123B
COMCAST CORPORATION	7.5x	1.34x	4.83x	5.93%	79.35B
SOFTBANK CORP.	19.5x	2.22x	8.41x	3.58%	74.93B
KDDI CORPORATION	14.7x	2.39x	7.82x	2.86%	70.81B
VODAFONE GROUP PLC	13.28x	1.42x	4.82x	3.4%	36.78B
Average	188.30x	7.39x	17.74x	3.14%	320.54B
Weighted average by Cap.	1,084.83x	31.08x	64.61x	2.88%