Valuation Sterling and Wilson Renewable Energy Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 06:02:25 2026-08-10 am EDT			5-day change	1st Jan Change
203.90 ^INR	-0.46%		-0.10%	-4.85%

Jul. 31	Sterling and Wilson Renewable Energy Limited Announces Resignation of Sandeep Mathew from Senior Vice President ? Investor Relations, Effective July 31, 2026	CI
Jul. 17	Sterling and Wilson Renewable Energy Limited, Q1 2027 Earnings Call, Jul 17, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,332	55,315	122,023	58,455	34,768	47,631	-
Change	-	-8.32%	120.6%	-52.09%	-40.52%	37%	-
Enterprise Value (EV)	60,332	55,315	124,276	58,455	34,768	47,631	47,631
Change	-	-8.32%	124.67%	-52.96%	-40.52%	37%	0%
P/E	-5.87x	-4.73x	-50.3x	71.7x	-11.2x	16.7x	11.3x
PBR	-	-	-	-	-	-	-
PEG	-	-0.3x	0.6x	-1x	0x	-0x	0.2x
Capitalization / Revenue	-	2.75x	4.02x	0.93x	0.46x	0.56x	0.44x
EV / Revenue	-	0x	0x	0x	0x	0.56x	0.44x
EV / EBITDA	-	-0x	-0x	0x	0x	12.7x	9.31x
EV / EBIT	-	-	-	-	0x	13.2x	11x
EV / FCF	-	-0x	0x	0x	-0x	13.1x	11.5x
FCF Yield	-	-33.2%	4.4%	0.57%	-7.72%	7.65%	8.72%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-54.21	-61.65	-10.4	3.49	-13.25	12.2	18
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	20,150	30,354	63,019	75,480	85,258	108,476
EBITDA ¹	-	-11,300	-225.7	2,467	3,021	3,752	5,116
EBIT ¹	-	-	-	-	2,908	3,618	4,334
Net income ¹	-9,095	-11,696	-2,119	814.5	-3,094	2,845	4,194
Net Debt	-	-	2,252	-	-	-	-
Reference price ²	318.05	291.60	523.25	250.35	148.88	203.96	203.96
Nbr of stocks (in thousands)	189,693	189,693	233,202	233,494	233,532	233,532	-
Announcement Date	4/7/22	4/20/23	4/20/24	4/24/25	4/23/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CADELER A/S	8.43x	3.78x	7.37x	5.67%	2.28B
FRIEDRICH VORWERK GROUP SE	13.07x	1.41x	5.47x	1.82%	1.59B
THYSSENKRUPP NUCERA AG & CO. KGAA	-25.4x	0.77x	-8.27x	-.--%	1.17B
WEST HOLDINGS CORPORATION	13.91x	2.89x	11.62x	2.61%	674M
MN HOLDINGS	21.49x	2x	12.75x	0.05%	493M
Average	6.30x	2.17x	5.79x	2.03%	1.24B
Weighted average by Cap.	4.87x	2.37x	4.83x	2.84%