Valuation T. Rowe Price Group, Inc. Deutsche Boerse AG
Stocks
TR1
US74144T1088
Investment Management & Fund Operators
|
Market Closed -
Deutsche Boerse AG
02:03:11 2026-08-21 am EDT
|
After hours 04:00:01 pm | |||
| 95.78 EUR | -0.10% |
|
95.48 | -0.31% |
| 05:32am | U.S., Eurozone Bond Yields Tentatively Stabilize | DJ |
| Aug. 20 | T. Rowe Price to Acquire F/m Investments | DJ |
Company Valuation: T. Rowe Price Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,070 | 24,371 | 24,066 | 25,124 | 22,343 | 23,932 | - | - |
| Change | - | -45.93% | -1.25% | 4.4% | -11.07% | 7.11% | - | - |
| Enterprise Value (EV) 1 | 43,546 | 22,615 | 21,999 | 22,474 | 18,965 | 19,686 | 19,078 | 18,042 |
| Change | - | -48.07% | -2.73% | 2.16% | -15.61% | 3.8% | -3.09% | -5.43% |
| P/E | 15x | 16.3x | 13.9x | 12.4x | 11.1x | 10.5x | 10.2x | 10.9x |
| PBR | 5x | 2.77x | 2.54x | 2.44x | 2.06x | 2.37x | 2.12x | 1.76x |
| PEG | - | -0.3x | 0.9x | 0.7x | 11.29x | 0.7x | 3.43x | -1.87x |
| Capitalization / Revenue | 5.87x | 3.76x | 3.73x | 3.54x | 3.02x | 3.09x | 3.01x | 3.06x |
| EV / Revenue | 5.68x | 3.49x | 3.41x | 3.17x | 2.57x | 2.54x | 2.4x | 2.31x |
| EV / EBITDA | 11.1x | 8.3x | 8.74x | 7.64x | 6.07x | 6.29x | 5.91x | 5.74x |
| EV / EBIT | 11.7x | 9.04x | 9.72x | 8.37x | 6.97x | 7.02x | 6.79x | 7.08x |
| EV / FCF | 13.6x | - | 24.1x | 17.8x | - | 9.25x | 8.21x | 8.83x |
| FCF Yield | 7.38% | - | 4.14% | 5.62% | - | 10.8% | 12.2% | 11.3% |
| Dividend per Share 2 | 4.32 | 4.8 | 4.88 | 4.96 | 5.08 | 5.198 | 5.257 | 5.415 |
| Rate of return | 2.2% | 4.4% | 4.53% | 4.39% | 4.96% | 4.63% | 4.69% | 4.83% |
| EPS 2 | 13.12 | 6.7 | 7.76 | 9.15 | 9.24 | 10.64 | 10.96 | 10.32 |
| Distribution rate | 32.9% | 71.6% | 62.9% | 54.2% | 55% | 48.8% | 48% | 52.5% |
| Net sales 1 | 7,672 | 6,488 | 6,460 | 7,094 | 7,387 | 7,752 | 7,949 | 7,815 |
| EBITDA 1 | 3,915 | 2,726 | 2,518 | 2,940 | 3,127 | 3,131 | 3,231 | 3,145 |
| EBIT 1 | 3,710 | 2,500 | 2,263 | 2,686 | 2,721 | 2,803 | 2,808 | 2,549 |
| Net income 1 | 3,002 | 1,522 | 1,744 | 2,044 | 2,036 | 2,292 | 2,325 | 2,199 |
| Net Debt 1 | -1,523 | -1,756 | -2,067 | -2,650 | -3,378 | -4,246 | -4,853 | -5,890 |
| Reference price 2 | 196.64 | 109.06 | 107.69 | 113.09 | 102.38 | 112.19 | 112.19 | 112.19 |
| Nbr of stocks (in thousands) | 229,198 | 223,465 | 223,470 | 222,159 | 218,237 | 213,316 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 2/8/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.78x | 5.91x | 12.66x | 2.01% | 177B | |
| 14.93x | 3.61x | - | 2.37% | 164B | |
| 17.07x | 7.54x | - | 1.47% | 107B | |
| 25.05x | 13.12x | 22.51x | 3.89% | 82.45B | |
| 13.68x | 5.27x | - | 1.91% | 50.29B | |
| 12.13x | 1.84x | 5.64x | 1.22% | 48.33B | |
| 5.54x | 5.46x | 4x | 3.38% | 38.18B | |
| 14.33x | 5.24x | 16.32x | 1.84% | 33.39B | |
| Average | 15.44x | 6.00x | 12.22x | 2.26% | 87.45B | |
| Weighted average by Cap. | 17.10x | 6.09x | 13.36x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TROW Stock
- TR1 Stock
- Valuation T. Rowe Price Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
