Valuation T. Rowe Price Group, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:05:02 2026-07-30 am EDT			5-day change	1st Jan Change
103.58 ^EUR	-2.41%		+2.43%	+17.17%

Jul. 30	Xsight Labs Ltd. announced that it has received $300 million in funding from a group of investors	CI
Jul. 30	K2 Space Corporation announced that it has received $500 million in funding from a group of investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	45,070	24,371	24,066	25,124	22,343	25,581	-	-
Change	-	-45.93%	-1.25%	4.4%	-11.07%	14.49%	-	-
Enterprise Value (EV) ¹	43,546	22,615	21,999	22,474	18,965	21,299	20,397	19,583
Change	-	-48.07%	-2.73%	2.16%	-15.61%	12.31%	-4.24%	-3.99%
P/E	15x	16.3x	13.9x	12.4x	11.1x	11.7x	10.8x	-
PBR	5x	2.77x	2.54x	2.44x	2.06x	2.47x	2.35x	1.87x
PEG	-	-0.3x	0.9x	0.7x	11.29x	1.1x	1.38x	-
Capitalization / Revenue	5.87x	3.76x	3.73x	3.54x	3.02x	3.27x	3.16x	3.19x
EV / Revenue	5.68x	3.49x	3.41x	3.17x	2.57x	2.72x	2.52x	2.44x
EV / EBITDA	11.1x	8.3x	8.74x	7.64x	6.07x	6.75x	6.1x	6.11x
EV / EBIT	11.7x	9.04x	9.72x	8.37x	6.97x	7.47x	7.01x	7.29x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.32	4.8	4.88	4.96	5.08	5.183	5.272	5.415
Rate of return	2.2%	4.4%	4.53%	4.39%	4.96%	4.35%	4.42%	4.54%
EPS ²	13.12	6.7	7.76	9.15	9.24	10.22	11.02	-
Distribution rate	32.9%	71.6%	62.9%	54.2%	55%	50.7%	47.8%	-
Net sales ¹	7,672	6,488	6,460	7,094	7,387	7,823	8,083	8,021
EBITDA ¹	3,915	2,726	2,518	2,940	3,127	3,158	3,342	3,206
EBIT ¹	3,710	2,500	2,263	2,686	2,721	2,850	2,911	2,687
Net income ¹	3,002	1,522	1,744	2,044	2,036	2,216	2,345	-
Net Debt ¹	-1,523	-1,756	-2,067	-2,650	-3,378	-4,282	-5,184	-5,998
Reference price ²	196.64	109.06	107.69	113.09	102.38	119.28	119.28	119.28
Nbr of stocks (in thousands)	229,198	223,465	223,470	222,159	218,237	214,267	-	-
Announcement Date	1/27/22	1/26/23	2/8/24	2/5/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	19.99x	5.6x	12.01x	2.12%	167B
UBS GROUP AG	15.54x	3.65x	-	2.35%	162B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.57x	7.4x	-	1.51%	103B
BROOKFIELD ASSET MANAGEMENT LTD.	25.59x	11.94x	20.53x	4.21%	75.39B
STATE STREET CORPORATION	13.2x	5.15x	-	1.99%	48.36B
AMERIPRISE FINANCIAL, INC.	11.98x	1.81x	5.55x	1.23%	47.76B
3I GROUP PLC	5.7x	5.61x	4.89x	3.26%	38.56B
NORTHERN TRUST CORPORATION	13.97x	5.22x	16.27x	1.89%	32.5B
Average	15.32x	5.80x	11.85x	2.32%	84.42B
Weighted average by Cap.	16.87x	5.80x	12.56x	2.3%