Valuation Thai Plaspac

Stocks

End-of-day quote Thailand S.E. 2026-09-29			5-day change	1st Jan Change
9.400 ^THB	+0.53%		-4.08%	+14.63%

Aug. 07	Thai Plaspac Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
May. 08	Thai Plaspac posts quarterly core net profit of 147 mln baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,049	5,127	4,245	5,421	3,168	2,678
Change	-	26.61%	-17.2%	27.69%	-41.57%	-15.46%
Enterprise Value (EV) ¹	5,881	7,908	7,220	8,346	6,300	5,476
Change	-	34.46%	-8.69%	15.6%	-24.52%	-13.07%
P/E	12.6x	33.5x	13.3x	11.1x	7.65x	5.61x
PBR	1.96x	2.4x	1.92x	2.22x	1.12x	0.92x
PEG	-	-0.6x	0x	0.2x	-0.5x	0.4x
Capitalization / Revenue	1x	0.98x	0.6x	0.79x	0.43x	0.39x
EV / Revenue	1.46x	1.51x	1.02x	1.21x	0.86x	0.79x
EV / EBITDA	6.96x	8.32x	6.96x	6.48x	5.04x	4.2x
EV / EBIT	11x	14.6x	12.5x	10.2x	8.59x	6.83x
EV / FCF	28.1x	56.9x	103x	36.3x	37.9x	10.5x
FCF Yield	3.56%	1.76%	0.98%	2.75%	2.64%	9.48%
Dividend per Share ²	0.292	0.141	0.293	0.45	0.38	0.438
Rate of return	2.35%	0.9%	2.25%	2.71%	3.92%	5.34%
EPS ²	0.986	0.4683	0.9764	1.501	1.268	1.461
Distribution rate	29.6%	30.1%	30%	30%	30%	30%
Net sales ¹	4,033	5,253	7,074	6,893	7,299	6,891
EBITDA ¹	845.2	950.4	1,038	1,288	1,251	1,303
EBIT ¹	535.3	539.8	575.5	817.3	733.3	802
Net income ¹	322	152.9	318.8	490.2	414.1	477
Net Debt ¹	1,832	2,781	2,975	2,926	3,132	2,798
Reference price ²	12.400	15.700	13.000	16.600	9.700	8.200
Nbr of stocks (in thousands)	326,550	326,550	326,550	326,550	326,550	326,550
Announcement Date	2/25/21	2/27/22	2/24/23	2/23/24	2/28/25	2/27/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THAI PLASPAC	-	-	-	-	91.37M
AMCOR PLC	13.67x	1.34x	8.16x	6.16%	19.61B
BRAMBLES LIMITED	17.93x	2.88x	8.11x	3.43%	17.74B
BALL CORPORATION	16.16x	1.39x	9.59x	1.41%	15B
AVERY DENNISON CORPORATION	17.94x	1.75x	10.69x	2.32%	12.94B
CROWN HOLDINGS, INC.	14.31x	1.21x	7.88x	1.32%	11.43B
CCL INDUSTRIES INC.	18.32x	2.18x	10.36x	1.53%	11.36B
STORA ENSO OYJ	30.51x	1.13x	8.4x	2.68%	9.14B
APTARGROUP, INC.	23.12x	2.06x	9.92x	1.58%	7.84B
Average	19.00x	1.74x	9.14x	2.55%	11.68B
Weighted average by Cap.	18.02x	1.77x	9.03x	2.88%