Company Valuation: Time Interconnect Technology Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 2,588 8,009 33,713 34,205 - -
Change - 209.47% 320.92% 1.46% - -
Enterprise Value (EV) 1 2,588 8,009 33,713 32,294 29,767 27,370
Change - 209.47% 320.92% -4.21% -7.82% -8.05%
P/E 9.34x 18.1x 44.3x 19.9x 14.2x 11.3x
PBR - - 11.9x 4.96x 3.7x 2.78x
PEG - 0.3x 0.6x 0x 0.4x 0.4x
Capitalization / Revenue - - 2.72x 1.51x 1.17x 1x
EV / Revenue - - 2.72x 1.43x 1.02x 0.8x
EV / EBITDA - - 28.3x 13.3x 8.82x 6.61x
EV / EBIT - - 37.1x 15.6x 10.2x 7.72x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - 0.0981 0.1402 0.1718
Rate of return - - - 0.64% 0.92% 1.12%
EPS 2 0.1424 0.2266 0.3843 0.7696 1.081 1.359
Distribution rate - - - 12.7% 13% 12.6%
Net sales 1 - - 12,410 22,597 29,122 34,146
EBITDA 1 - - 1,191 2,424 3,374 4,143
EBIT 1 - - 907.8 2,076 2,922 3,546
Net income 1 277.1 450.9 783.7 1,674 2,352 2,961
Net Debt 1 - - - -1,911 -4,438 -6,835
Reference price 2 1.33 4.11 17.01 15.32 15.32 15.32
Nbr of stocks (in thousands) 1,945,952 1,948,744 1,981,965 2,232,699 - -
Announcement Date 3/28/24 3/28/25 3/27/26 - - -
1HKD in Million2HKD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
19.91x1.43x13.32x - 4.36B
32.88x5.91x18.31x0.67% 188B
14.45x0.31x7.13x3.52% 109B
30.09x11.87x25.26x0.41% 98.02B
45.12x7.17x23.43x0.83% 92.42B
21.26x1.22x13.71x0.53% 68.73B
72.85x7.08x34.4x0.23% 66.92B
18.66x3.15x11.99x1.44% 58.84B
69.58x8.29x35.18x0.01% 55.25B
34.01x7.7x23.5x1.19% 40.81B
Average 35.88x 5.41x 20.62x 0.98% 78.26B
Weighted average by Cap. 35.30x 5.74x 20.15x 1.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 1729 Stock
  4. Valuation Time Interconnect Technology Limited