Valuation Vikram Kamats Hospitality Limited

Stocks

Market Closed - Bombay S.E. 06:02:30 2026-10-30 am EDT			5-day change	1st Jan Change
24.51 ^INR	-1.05%		-0.77%	-56.70%

Aug. 13	Vikram Kamats Hospitality Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
May. 29	Vikram Kamats Hospitality Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	50.88	259.4	411.4	794.2	985.5	603.9
Change	-	409.79%	58.6%	93.06%	24.1%	-38.72%
Enterprise Value (EV) ¹	44.82	284.5	395.6	1,045	1,410	1,174
Change	-	534.72%	39.06%	164.3%	34.85%	-16.75%
P/E	104x	-1,257x	26x	46.8x	137x	418x
PBR	0.94x	2.73x	3.09x	3.76x	2.21x	1.04x
PEG	-	10x	-0x	-23.32x	-2x	-5.1x
Capitalization / Revenue	1.94x	3.19x	1.64x	2.71x	2.53x	1.08x
EV / Revenue	1.71x	3.5x	1.57x	3.57x	3.62x	2.1x
EV / EBITDA	-163x	92.2x	20.8x	37.4x	51.1x	21.5x
EV / EBIT	-22.8x	346x	23.2x	41.7x	78.1x	28.8x
EV / FCF	16.9x	-	-23.2x	-17.9x	-8.44x	-13.3x
FCF Yield	5.92%	-	-4.32%	-5.6%	-11.8%	-7.54%
Dividend per Share ²	-	-	0.5	0.3	0.3	-
Rate of return	-	-	1.32%	0.45%	0.46%	-
EPS ²	0.1129	-0.0238	1.46	1.43	0.4744	0.0836
Distribution rate	-	-	34.3%	21%	63.2%	-
Net sales ¹	26.25	81.32	251.2	293.1	389.1	560
EBITDA ¹	-0.2758	3.084	19.01	27.93	27.59	54.54
EBIT ¹	-1.968	0.821	17.02	25.04	18.04	40.69
Net income ¹	0.4891	-0.111	15.25	15.6	6.028	1.353
Net Debt ¹	-6.061	25.09	-15.77	251.3	424.3	569.8
Reference price ²	11.75	29.90	38.00	66.99	65.00	34.93
Nbr of stocks (in thousands)	4,330	7,578	10,825	11,855	15,162	17,290
Announcement Date	8/23/21	8/3/22	8/2/23	9/5/24	9/3/25	8/6/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VIKRAM KAMATS HOSPITALITY LIMITED	-	-	-	-	4.7M
MCDONALD'S CORPORATION	20.17x	7.89x	14.29x	2.91%	183B
STARBUCKS CORPORATION	46.31x	3.62x	23.48x	2.43%	118B
COMPASS GROUP PLC	25.34x	1.28x	12.56x	2.19%	57.32B
YUM! BRANDS, INC.	16.65x	6.07x	18.01x	1.93%	42.41B
CHIPOTLE MEXICAN GRILL, INC.	29.8x	3.46x	20.31x	-.--%	40.34B
RESTAURANT BRANDS INTERNATIONAL INC.	15.01x	3.79x	11.89x	3.56%	25.22B
DARDEN RESTAURANTS, INC.	19.58x	1.99x	12.04x	2.96%	24.91B
YUM CHINA HOLDINGS, INC.	15.54x	1.11x	7.34x	2.59%	15.59B
ARAMARK	29.84x	0.94x	12.1x	0.88%	14.23B
Average	24.25x	3.35x	14.67x	2.16%	52.09B
Weighted average by Cap.	26.98x	4.83x	16.46x	2.38%