Valuation Vikram Kamats Hospitality Limited

Stocks

Delayed Bombay S.E. 01:23:27 2026-11-11 am EST			5-day change	1st Jan Change
27.67 ^INR	+7.67%		+6.83%	-51.11%

Nov. 07	Vikram Kamats Hospitality Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
Aug. 13	Vikram Kamats Hospitality Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	50.88	259.4	411.4	794.2	985.5	603.9
Change	-	409.79%	58.6%	93.06%	24.1%	-38.72%
Enterprise Value (EV) ¹	44.82	284.5	395.6	1,045	1,410	1,174
Change	-	534.72%	39.06%	164.3%	34.85%	-16.75%
P/E	104x	-1,257x	26x	46.8x	137x	418x
PBR	0.94x	2.73x	3.09x	3.76x	2.21x	1.04x
PEG	-	10x	-0x	-23.32x	-2x	-5.1x
Capitalization / Revenue	1.94x	3.19x	1.64x	2.71x	2.53x	1.08x
EV / Revenue	1.71x	3.5x	1.57x	3.57x	3.62x	2.1x
EV / EBITDA	-163x	92.2x	20.8x	37.4x	51.1x	21.5x
EV / EBIT	-22.8x	346x	23.2x	41.7x	78.1x	28.8x
EV / FCF	16.9x	-	-23.2x	-17.9x	-8.44x	-13.3x
FCF Yield	5.92%	-	-4.32%	-5.6%	-11.8%	-7.54%
Dividend per Share ²	-	-	0.5	0.3	0.3	-
Rate of return	-	-	1.32%	0.45%	0.46%	-
EPS ²	0.1129	-0.0238	1.46	1.43	0.4744	0.0836
Distribution rate	-	-	34.3%	21%	63.2%	-
Net sales ¹	26.25	81.32	251.2	293.1	389.1	560
EBITDA ¹	-0.2758	3.084	19.01	27.93	27.59	54.54
EBIT ¹	-1.968	0.821	17.02	25.04	18.04	40.69
Net income ¹	0.4891	-0.111	15.25	15.6	6.028	1.353
Net Debt ¹	-6.061	25.09	-15.77	251.3	424.3	569.8
Reference price ²	11.75	29.90	38.00	66.99	65.00	34.93
Nbr of stocks (in thousands)	4,330	7,578	10,825	11,855	15,162	17,290
Announcement Date	8/23/21	8/3/22	8/2/23	9/5/24	9/3/25	8/6/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VIKRAM KAMATS HOSPITALITY LIMITED	-	-	-	-	4.99M
MCDONALD'S CORPORATION	22.03x	8.53x	15.21x	2.67%	199B
STARBUCKS CORPORATION	48.89x	3.8x	24.6x	2.3%	125B
COMPASS GROUP PLC	24.99x	1.26x	12.41x	2.22%	56.3B
CHIPOTLE MEXICAN GRILL, INC.	33.39x	3.86x	22.63x	-.--%	45.44B
YUM! BRANDS, INC.	13.11x	6.14x	17.97x	1.88%	42.98B
RESTAURANT BRANDS INTERNATIONAL INC.	15.97x	3.97x	12.46x	3.33%	27.04B
DARDEN RESTAURANTS, INC.	20.44x	2.07x	12.52x	2.83%	25.87B
YUM CHINA HOLDINGS, INC.	16.83x	1.23x	8.06x	2.39%	16.93B
ARAMARK	30.27x	0.95x	12.23x	0.87%	14.29B
Average	25.10x	3.53x	15.34x	2.05%	55B
Weighted average by Cap.	28.34x	5.20x	17.32x	2.24%