Valuation Vikram Kamats Hospitality Limited

Stocks

Market Closed - Bombay S.E. 06:24:03 2026-08-21 am EDT			5-day change	1st Jan Change
35.49 ^INR	-0.14%		-1.47%	-37.30%

Aug. 13	Vikram Kamats Hospitality Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
May. 29	Vikram Kamats Hospitality Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	50.88	259.4	411.4	794.2	985.5	603.9
Change	-	409.79%	58.6%	93.06%	24.1%	-38.72%
Enterprise Value (EV) ¹	44.82	284.5	395.6	1,045	1,410	1,174
Change	-	534.72%	39.06%	164.3%	34.85%	-16.75%
P/E	104x	-1,257x	26x	46.8x	137x	418x
PBR	0.94x	2.73x	3.09x	3.76x	2.21x	1.04x
PEG	-	10x	-0x	-23.32x	-2x	-5.1x
Capitalization / Revenue	1.94x	3.19x	1.64x	2.71x	2.53x	1.08x
EV / Revenue	1.71x	3.5x	1.57x	3.57x	3.62x	2.1x
EV / EBITDA	-163x	92.2x	20.8x	37.4x	51.1x	21.5x
EV / EBIT	-22.8x	346x	23.2x	41.7x	78.1x	28.8x
EV / FCF	16.9x	-	-23.2x	-17.9x	-8.44x	-13.3x
FCF Yield	5.92%	-	-4.32%	-5.6%	-11.8%	-7.54%
Dividend per Share ²	-	-	0.5	0.3	0.3	-
Rate of return	-	-	1.32%	0.45%	0.46%	-
EPS ²	0.1129	-0.0238	1.46	1.43	0.4744	0.0836
Distribution rate	-	-	34.3%	21%	63.2%	-
Net sales ¹	26.25	81.32	251.2	293.1	389.1	560
EBITDA ¹	-0.2758	3.084	19.01	27.93	27.59	54.54
EBIT ¹	-1.968	0.821	17.02	25.04	18.04	40.69
Net income ¹	0.4891	-0.111	15.25	15.6	6.028	1.353
Net Debt ¹	-6.061	25.09	-15.77	251.3	424.3	569.8
Reference price ²	11.75	29.90	38.00	66.99	65.00	34.93
Nbr of stocks (in thousands)	4,330	7,578	10,825	11,855	15,162	17,290
Announcement Date	8/23/21	8/3/22	8/2/23	9/5/24	9/3/25	8/6/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VIKRAM KAMATS HOSPITALITY LIMITED	-	-	-	-	6.75M
MCDONALD'S CORPORATION	21.14x	8.19x	14.79x	2.77%	192B
CHIPOTLE MEXICAN GRILL, INC.	32.77x	3.99x	22.58x	-.--%	46.69B
YUM! BRANDS, INC.	18.82x	5.8x	16.94x	1.96%	41.75B
RESTAURANT BRANDS INTERNATIONAL INC.	18.28x	4.09x	12.7x	3.19%	28.2B
YUM CHINA HOLDINGS, INC.	16.84x	1.23x	8.02x	2.4%	16.96B
DOMINO'S PIZZA INC.	17.98x	3.1x	14.46x	2.33%	11.31B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	29.68x	2.46x	-	0.81%	6.75B
AMERICANA RESTAURANTS INTERNATIONAL PLC	19.2x	2.14x	8.74x	4%	5.58B
Average	21.84x	3.87x	14.03x	2.18%	38.78B
Weighted average by Cap.	22.01x	6.30x	15.50x	2.29%