|
Market Closed -
Xetra
12:37:52 2026-10-26 pm EDT
|
After hours 02:35:33 pm | |||
| 6.360 EUR | +7.80% |
|
6.250 | -1.73% |
| Oct. 22 | Viscom SE Maintains Earnings Guidance for the Financial Year 2026 | CI |
| Oct. 22 | Viscom SE Secures Major Order in the Field of In-Line CT Inspection | CI |
Company Valuation: Viscom SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 125.7 | 78.9 | 71.08 | 29.68 | 37.14 | 52.42 | - | - |
| Change | - | -37.24% | -9.91% | -58.25% | 25.15% | 41.15% | - | - |
| Enterprise Value (EV) 1 | 132.1 | 97.19 | 96.56 | 52 | 66.3 | 79.37 | 80.46 | 79.73 |
| Change | - | -26.41% | -0.65% | -46.15% | 27.51% | 19.71% | 1.37% | -0.91% |
| P/E | 48.8x | 14.8x | 23.5x | -3.15x | -6.85x | 113x | 16.8x | 9.99x |
| PBR | 2.22x | 1.31x | 1.18x | 0.59x | 0.84x | 1.26x | 1.18x | 1.08x |
| PEG | - | 0x | -0.5x | 0x | 0.2x | -1x | 0x | 0.1x |
| Capitalization / Revenue | 1.58x | 0.75x | 0.6x | 0.35x | 0.45x | 0.63x | 0.53x | 0.48x |
| EV / Revenue | 1.66x | 0.92x | 0.81x | 0.62x | 0.81x | 0.95x | 0.82x | 0.73x |
| EV / EBITDA | 13.1x | 6.5x | 7.32x | -10.3x | 14.7x | 10.4x | 7.07x | 5.53x |
| EV / EBIT | 31.5x | 11.9x | 14.6x | -4.4x | -36.5x | 47.1x | 14.7x | 9.37x |
| EV / FCF | -18.2x | - | 94.8x | 2.47x | -13.3x | 25.6x | -42.3x | 114x |
| FCF Yield | -5.5% | - | 1.06% | 40.5% | -7.53% | 3.91% | -2.36% | 0.88% |
| Dividend per Share 2 | 0.2 | 0.3 | 0.05 | - | - | 0.015 | 0.14 | 0.245 |
| Rate of return | 1.41% | 3.38% | 0.63% | - | - | 0.25% | 2.37% | 4.15% |
| EPS 2 | 0.29 | 0.6 | 0.34 | -1.06 | -0.61 | 0.052 | 0.3502 | 0.5905 |
| Distribution rate | 69% | 50% | 14.7% | - | - | 28.8% | 40% | 41.5% |
| Net sales 1 | 79.79 | 105.5 | 118.8 | 84.08 | 81.7 | 83.77 | 98.3 | 108.9 |
| EBITDA 1 | 10.07 | 14.95 | 13.2 | -5.031 | 4.52 | 7.601 | 11.38 | 14.43 |
| EBIT 1 | 4.197 | 8.186 | 6.611 | -11.82 | -1.815 | 1.683 | 5.465 | 8.508 |
| Net income 1 | 2.587 | 5.376 | 3.038 | -9.442 | -5.433 | 0.44 | 3.129 | 5.27 |
| Net Debt 1 | 6.343 | 18.29 | 25.48 | 22.32 | 29.16 | 26.95 | 28.03 | 27.3 |
| Reference price 2 | 14.150 | 8.880 | 8.000 | 3.340 | 4.180 | 5.900 | 5.900 | 5.900 |
| Nbr of stocks (in thousands) | 8,885 | 8,885 | 8,885 | 8,885 | 8,885 | 8,885 | - | - |
| Announcement Date | 3/23/22 | 3/24/23 | 3/26/24 | 3/25/25 | 3/30/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 113.42x | 0.95x | 10.44x | 0.25% | 58.7M | |
| 28.44x | 5.1x | 18.59x | 0.92% | 111B | |
| 29.39x | 4.61x | 17.46x | 1.83% | 83.61B | |
| 29.04x | 3.32x | 19.16x | 0.72% | 63.58B | |
| 40.86x | 6.38x | 28.14x | 1.87% | 59.56B | |
| 36.88x | 7.46x | 21.85x | -.--% | 53.59B | |
| 23.54x | 4.52x | 15.56x | 2.67% | 33.25B | |
| 29.33x | 3.89x | 14.65x | 0.12% | 28.51B | |
| 21.88x | 3.18x | 13.69x | 1.07% | 26.5B | |
| 23.9x | 2.91x | 12.51x | 1.57% | 25.39B | |
| Average | 37.67x | 4.23x | 17.21x | 1.1% | 48.51B | |
| Weighted average by Cap. | 30.27x | 4.87x | 18.98x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- V6C Stock
- Valuation Viscom SE
Select your edition
All financial news and data tailored to specific country editions
