|
Real-time Estimate
Tradegate
04:30:08 2026-10-27 am EDT
|
5-day change | 1st Jan Change | ||
| 6.230 EUR | -2.04% |
|
+27.45% | +52.15% |
| Oct. 22 | Viscom SE Maintains Earnings Guidance for the Financial Year 2026 | CI |
| Oct. 22 | Viscom SE Secures Major Order in the Field of In-Line CT Inspection | CI |
Company Valuation: Viscom SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 125.7 | 78.9 | 71.08 | 29.68 | 37.14 | 56.51 | - | - |
| Change | - | -37.24% | -9.91% | -58.25% | 25.15% | 52.15% | - | - |
| Enterprise Value (EV) 1 | 132.1 | 97.19 | 96.56 | 52 | 66.3 | 83.46 | 84.54 | 83.81 |
| Change | - | -26.41% | -0.65% | -46.15% | 27.51% | 25.88% | 1.3% | -0.87% |
| P/E | 48.8x | 14.8x | 23.5x | -3.15x | -6.85x | 122x | 18.2x | 10.8x |
| PBR | 2.22x | 1.31x | 1.18x | 0.59x | 0.84x | 1.36x | 1.27x | 1.16x |
| PEG | - | 0x | -0.5x | 0x | 0.2x | -1x | 0x | 0.2x |
| Capitalization / Revenue | 1.58x | 0.75x | 0.6x | 0.35x | 0.45x | 0.67x | 0.57x | 0.52x |
| EV / Revenue | 1.66x | 0.92x | 0.81x | 0.62x | 0.81x | 1x | 0.86x | 0.77x |
| EV / EBITDA | 13.1x | 6.5x | 7.32x | -10.3x | 14.7x | 11x | 7.43x | 5.81x |
| EV / EBIT | 31.5x | 11.9x | 14.6x | -4.4x | -36.5x | 49.6x | 15.5x | 9.85x |
| EV / FCF | -18.2x | - | 94.8x | 2.47x | -13.3x | 26.9x | -44.5x | 120x |
| FCF Yield | -5.5% | - | 1.06% | 40.5% | -7.53% | 3.71% | -2.25% | 0.84% |
| Dividend per Share 2 | 0.2 | 0.3 | 0.05 | - | - | 0.015 | 0.14 | 0.245 |
| Rate of return | 1.41% | 3.38% | 0.63% | - | - | 0.24% | 2.2% | 3.85% |
| EPS 2 | 0.29 | 0.6 | 0.34 | -1.06 | -0.61 | 0.052 | 0.3502 | 0.5905 |
| Distribution rate | 69% | 50% | 14.7% | - | - | 28.8% | 40% | 41.5% |
| Net sales 1 | 79.79 | 105.5 | 118.8 | 84.08 | 81.7 | 83.77 | 98.3 | 108.9 |
| EBITDA 1 | 10.07 | 14.95 | 13.2 | -5.031 | 4.52 | 7.601 | 11.38 | 14.43 |
| EBIT 1 | 4.197 | 8.186 | 6.611 | -11.82 | -1.815 | 1.683 | 5.465 | 8.508 |
| Net income 1 | 2.587 | 5.376 | 3.038 | -9.442 | -5.433 | 0.44 | 3.129 | 5.27 |
| Net Debt 1 | 6.343 | 18.29 | 25.48 | 22.32 | 29.16 | 26.95 | 28.03 | 27.3 |
| Reference price 2 | 14.150 | 8.880 | 8.000 | 3.340 | 4.180 | 6.360 | 6.360 | 6.360 |
| Nbr of stocks (in thousands) | 8,885 | 8,885 | 8,885 | 8,885 | 8,885 | 8,885 | - | - |
| Announcement Date | 3/23/22 | 3/24/23 | 3/26/24 | 3/25/25 | 3/30/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 122.26x | 1x | 10.98x | 0.24% | 63.2M | |
| 29.21x | 5.22x | 19.04x | 0.9% | 114B | |
| 30.16x | 4.74x | 17.92x | 1.77% | 85.87B | |
| 29.2x | 3.33x | 19.26x | 0.71% | 63.94B | |
| 41.3x | 6.45x | 28.44x | 1.85% | 60.2B | |
| 38.2x | 7.73x | 22.64x | -.--% | 55.51B | |
| 23.51x | 4.55x | 15.61x | 2.64% | 33.4B | |
| 29.75x | 3.93x | 14.84x | 0.11% | 28.91B | |
| 22.25x | 3.23x | 13.91x | 1.05% | 26.94B | |
| 23.79x | 2.89x | 12.46x | 1.58% | 25.27B | |
| Average | 38.96x | 4.31x | 17.51x | 1.08% | 49.42B | |
| Weighted average by Cap. | 30.86x | 4.98x | 19.33x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- V6C Stock
- Valuation Viscom SE
Select your edition
All financial news and data tailored to specific country editions
