Valuation Volvo Nasdaq Stockholm

Stocks

Delayed Nasdaq Stockholm Other stock markets 12:00:00 2026-06-18 pm EDT			5-day change	1st Jan Change
320.60 ^SEK	+0.75%		+3.15%	+8.16%

Jun. 18	Westport Fuel Systems Surged 54% in U.S.-Pre-Market After Cespira JV Entered Development Agreement With Volvo Group	MT
Jun. 18	Westport Fuel Systems Joint Venture Finalizes Volvo Hydrogen Engine Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	427,626	387,546	534,513	546,897	601,921	653,517	-	-
Change	-	-9.37%	37.92%	2.32%	10.06%	8.57%	-	-
Enterprise Value (EV) ¹	377,226	326,246	467,813	479,697	553,521	595,490	582,091	571,207
Change	-	-13.51%	43.39%	2.54%	15.39%	7.58%	-2.25%	-1.87%
P/E	13x	11.7x	10.7x	10.8x	17.5x	15.5x	13.2x	12.3x
PBR	3.02x	2.36x	2.99x	2.82x	3.37x	3.35x	3.08x	2.86x
PEG	-	-62.87x	0.2x	9.45x	-0.6x	0.7x	0.8x	1.65x
Capitalization / Revenue	1.15x	0.82x	0.97x	1.04x	1.26x	1.33x	1.24x	1.18x
EV / Revenue	1.01x	0.69x	0.85x	0.91x	1.16x	1.22x	1.11x	1.03x
EV / EBITDA	6.31x	4.58x	4.73x	5.43x	7.41x	7.69x	6.61x	6.02x
EV / EBIT	9.2x	6.46x	6.03x	7.3x	10.8x	10.5x	8.74x	7.9x
EV / FCF	24.3x	25.5x	42x	16.8x	27.5x	18.4x	15.5x	14.6x
FCF Yield	4.12%	3.92%	2.38%	5.95%	3.64%	5.44%	6.47%	6.85%
Dividend per Share ²	13	14	18	18.5	13	15.41	17.9	19.05
Rate of return	6.2%	7.43%	6.88%	6.89%	4.39%	4.79%	5.57%	5.92%
EPS ²	16.12	16.09	24.5	24.78	16.94	20.76	24.35	26.17
Distribution rate	80.6%	87%	73.5%	74.7%	76.7%	74.3%	73.5%	72.8%
Net sales ¹	372,216	473,479	552,764	526,816	479,183	489,760	525,503	554,277
EBITDA ¹	59,735	71,196	98,865	88,266	74,704	77,476	88,039	94,940
EBIT ¹	41,015	50,467	77,638	65,718	51,218	56,976	66,611	72,325
Net income ¹	32,787	32,722	49,825	50,389	34,456	42,485	50,800	54,635
Net Debt ¹	-50,400	-61,300	-66,700	-67,200	-48,400	-58,027	-71,426	-82,310
Reference price ²	209.65	188.48	261.70	268.60	295.90	321.60	321.60	321.60
Nbr of stocks (in thousands)	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	-	-
Announcement Date	1/28/22	1/26/23	1/26/24	1/29/25	1/28/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SINOTRUK (HONG KONG) LIMITED	13.25x	0.62x	6.75x	4.39%	15.95B
SINOTRUK JINAN TRUCK CO.,LTD	12.91x	0.36x	7.89x	5.07%	3.82B
JUNGHEINRICH AG	10.28x	0.4x	2.58x	2.63%	2.85B
ANHUI HELI CO.,LTD.	11.29x	0.49x	5.06x	3.51%	2.26B
CIMC VEHICLES (GROUP) CO., LTD.	10.85x	0.29x	3.13x	4.68%	2.02B
Average	11.72x	0.43x	5.08x	4.06%	5.38B
Weighted average by Cap.	12.54x	0.52x	6.06x	4.25%