Valuation W.R. Berkley Corporation

Stocks

Market Closed - NYSE 04:00:02 2026-10-30 pm EDT			5-day change	1st Jan Change
73.86 ^USD	+1.04%		+0.72%	+5.33%

Oct. 26	UBS Adjusts W. R. Berkley Price Target to $79 From $77, Maintains Neutral Rating	MT
Oct. 20	W. R. Berkley's Q3 EPS Beat Driven by Stronger Underlying Loss Ratio, UBS Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,193	20,107	19,044	23,324	27,885	28,719	-	-
Change	-	32.34%	-5.29%	22.47%	19.56%	2.99%	-	-
Enterprise Value (EV)	15,193	20,107	19,509	25,905	27,885	28,719	28,719	28,719
Change	-	32.34%	-2.97%	32.79%	7.64%	2.99%	0%	0%
P/E	15x	14.7x	14x	13.4x	15.8x	15.1x	14.5x	13.7x
PBR	2.19x	2.84x	2.43x	2.65x	2.73x	2.82x	2.49x	2.23x
PEG	-	0.4x	6.29x	0.5x	7.65x	1.55x	3.54x	2.35x
Capitalization / Revenue	1.87x	2.1x	1.83x	2.02x	2.24x	2.25x	2.18x	2.11x
EV / Revenue	0x	0x	0x	0x	0x	2.25x	2.18x	2.11x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	11.4x	10.4x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.8933	0.5933	1.287	1.4	1.85	1.651	1.543	1.626
Rate of return	2.44%	1.23%	2.73%	2.39%	2.64%	2.24%	2.09%	2.2%
EPS ²	2.436	3.293	3.367	4.36	4.45	4.883	5.083	5.38
Distribution rate	36.7%	18%	38.2%	32.1%	41.6%	33.8%	30.4%	30.2%
Net sales ¹	8,106	9,561	10,401	11,548	12,447	12,770	13,168	13,629
EBITDA	-	-	1,861	2,221	-	-	-	-
EBIT ¹	1,430	1,850	1,882	2,391	2,407	2,522	2,761	-
Net income ¹	1,022	1,381	1,381	1,756	1,779	1,902	1,966	2,052
Net Debt	-	-	464.8	2,581	-	-	-	-
Reference price ²	36.62	48.38	47.15	58.52	70.12	73.86	73.86	73.86
Nbr of stocks (in thousands)	414,919	415,603	403,933	398,564	397,680	388,827	-	-
Announcement Date	1/27/22	1/26/23	1/24/24	1/27/25	1/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
W.R. BERKLEY CORPORATION	15.12x	-	-	2.24%	28.72B
PROGRESSIVE CORPORATION	12.44x	-	-	4.03%	134B
TOKIO MARINE HOLDINGS, INC.	17.87x	2x	-	2.87%	105B
THE TRAVELERS COMPANIES, INC.	10.94x	-	-	1.22%	81.2B
THE ALLSTATE CORPORATION	6.92x	-	-	1.67%	65.71B
MS&AD INSURANCE GROUP HOLDINGS, INC.	12.28x	1.2x	-	3.26%	48.11B
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED	3.99x	0.57x	-	5.79%	45.22B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	7.28x	0.59x	-	5.31%	46.16B
AMERICAN INTERNATIONAL GROUP, INC.	11.46x	-	-	2.37%	42.82B
FAIRFAX FINANCIAL HOLDINGS LIMITED	10.33x	-	-	0.86%	40.06B
Average	10.86x	1.09x		2.96%	63.69B
Weighted average by Cap.	11.51x	1.31x		3.01%