Valuation W.R. Berkley Corporation

Stocks

Market Closed - NYSE 04:00:02 2026-10-09 pm EDT			5-day change	1st Jan Change
71.91 ^USD	-0.19%		+4.25%	+2.55%

Oct. 08	Evercore ISI Adjusts Price Target on W. R. Berkley to $70 From $68	MT
Oct. 07	KQC Quantum, Inc. signed a letter of intent to acquire Charlton Aria Acquisition Corporation from ST Sponsor II Limited, Karpus Management Inc., W. R. Berkley Corporation, Mizuho Financial Group, Inc., Wolverine Asset Management, LLC, and Investment Managers Series Trust II - First Trust Merger Arbitrage Fund (MutualFund:VARB.X) managed by Investment Managers Series Trust II in a reverse merger transaction for $96.5 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,193	20,107	19,044	23,324	27,885	27,945	-	-
Change	-	32.34%	-5.29%	22.47%	19.56%	0.21%	-	-
Enterprise Value (EV)	15,193	20,107	19,509	25,905	27,885	27,945	27,945	27,945
Change	-	32.34%	-2.97%	32.79%	7.64%	0.21%	0%	0%
P/E	15x	14.7x	14x	13.4x	15.8x	14.6x	14.1x	13.3x
PBR	2.19x	2.84x	2.43x	2.65x	2.73x	2.58x	2.34x	2.15x
PEG	-	0.4x	6.29x	0.5x	7.65x	1.4x	3.52x	2.46x
Capitalization / Revenue	1.87x	2.1x	1.83x	2.02x	2.24x	2.19x	2.11x	2.04x
EV / Revenue	0x	0x	0x	0x	0x	2.19x	2.11x	2.04x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.9x	10.1x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.8933	0.5933	1.287	1.4	1.85	1.374	1.543	1.644
Rate of return	2.44%	1.23%	2.73%	2.39%	2.64%	1.91%	2.15%	2.29%
EPS ²	2.436	3.293	3.367	4.36	4.45	4.913	5.11	5.387
Distribution rate	36.7%	18%	38.2%	32.1%	41.6%	28%	30.2%	30.5%
Net sales ¹	8,106	9,561	10,401	11,548	12,447	12,783	13,258	13,721
EBITDA	-	-	1,861	2,221	-	-	-	-
EBIT ¹	1,430	1,850	1,882	2,391	2,407	2,564	2,775	-
Net income ¹	1,022	1,381	1,381	1,756	1,779	1,920	1,968	2,030
Net Debt	-	-	464.8	2,581	-	-	-	-
Reference price ²	36.62	48.38	47.15	58.52	70.12	71.91	71.91	71.91
Nbr of stocks (in thousands)	414,919	415,603	403,933	398,564	397,680	388,606	-	-
Announcement Date	1/27/22	1/26/23	1/24/24	1/27/25	1/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
W.R. BERKLEY CORPORATION	14.64x	-	-	1.91%	27.94B
PROGRESSIVE CORPORATION	11.58x	-	-	4.34%	126B
TOKIO MARINE HOLDINGS, INC.	16.02x	1.82x	-	3.12%	94.62B
THE TRAVELERS COMPANIES, INC.	10.68x	-	-	1.31%	76.91B
THE ALLSTATE CORPORATION	6.12x	-	-	1.89%	58.01B
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED	4x	0.59x	-	5.64%	47.3B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	7.01x	0.57x	-	5.49%	44.81B
MS&AD INSURANCE GROUP HOLDINGS, INC.	11.57x	1.13x	-	3.5%	44.56B
AMERICAN INTERNATIONAL GROUP, INC.	11.39x	-	-	2.52%	40.28B
SOMPO HOLDINGS, INC.	10.61x	0.76x	-	3.07%	36.88B
Average	10.36x	0.97x		3.28%	59.77B
Weighted average by Cap.	10.76x	1.13x		3.33%