Company Valuation: W.R. Berkley Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 15,193 20,107 19,044 23,324 27,885 27,199 - -
Change - 32.34% -5.29% 22.47% 19.56% -2.46% - -
Enterprise Value (EV) 15,193 20,107 19,509 25,905 27,885 27,199 27,199 27,199
Change - 32.34% -2.97% 32.79% 7.64% -2.46% 0% 0%
P/E 15x 14.7x 14x 13.4x 15.8x 14.2x 13.7x 12.9x
PBR 2.19x 2.84x 2.43x 2.65x 2.73x 2.52x 2.29x 2.1x
PEG - 0.4x 6.29x 0.5x 7.65x 1.3x 3.91x 2.02x
Capitalization / Revenue 1.87x 2.1x 1.83x 2.02x 2.24x 2.13x 2.05x 1.97x
EV / Revenue 0x 0x 0x 0x 0x 2.13x 2.05x 1.97x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.6x 12x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.8933 0.5933 1.287 1.4 1.85 1.553 1.54 1.622
Rate of return 2.44% 1.23% 2.73% 2.39% 2.64% 2.22% 2.2% 2.32%
EPS 2 2.436 3.293 3.367 4.36 4.45 4.939 5.112 5.438
Distribution rate 36.7% 18% 38.2% 32.1% 41.6% 31.4% 30.1% 29.8%
Net sales 1 8,106 9,561 10,401 11,548 12,447 12,795 13,285 13,835
EBITDA - - 1,861 2,221 - - - -
EBIT 1 1,430 1,850 1,882 2,391 2,407 2,564 2,264 -
Net income 1 1,022 1,381 1,381 1,756 1,779 1,920 1,960 2,035
Net Debt - - 464.8 2,581 - - - -
Reference price 2 36.62 48.38 47.15 58.52 70.12 69.99 69.99 69.99
Nbr of stocks (in thousands) 414,919 415,603 403,933 398,564 397,680 388,606 - -
Announcement Date 1/27/22 1/26/23 1/24/24 1/27/25 1/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.17x - - 2.22% 27.2B
16.53x1.95x - 2.94% 99.25B
10.96x - - 1.29% 78.14B
6.66x - - 1.74% 63.17B
13.47x1.21x - 3.26% 47.9B
11.77x0.86x - 2.9% 39.03B
11.33x - - 2.58% 39.39B
8.48x - - 0.96% 32B
9.19x2.32x - 0.17% 32.93B
15.4x1.97x - 2.28% 32.52B
Average 11.80x 1.66x 2.03% 49.15B
Weighted average by Cap. 12.06x 1.69x 2.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WRB Stock
  4. Valuation W.R. Berkley Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!