Financials Zhejiang Wufangzhai Industry Co., Ltd.

Equities

603237

CNE100005PH7

Food Processing

End-of-day quote Shanghai S.E. 06:00:00 2024-06-17 pm EDT 5-day change 1st Jan Change
24.78 CNY -1.47% Intraday chart for Zhejiang Wufangzhai Industry Co., Ltd. -3.17% -15.43%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 4,750 4,212 3,500 - -
Enterprise Value (EV) 1 4,750 4,212 3,500 3,500 3,500
P/E ratio 28.7 x 24.8 x 17.8 x 14.4 x 12.8 x
Yield - 3.41% 4.92% 5.73% -
Capitalization / Revenue 1.93 x 1.6 x 1.17 x 1.04 x -
EV / Revenue 1.93 x 1.6 x 1.17 x 1.04 x -
EV / EBITDA - 15.3 x 9.78 x 8.79 x -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 2.83 x 2.39 x 1.95 x 1.88 x -
Nbr of stocks (in thousands) 141,040 143,760 141,254 - -
Reference price 2 33.68 29.30 24.78 24.78 24.78
Announcement Date 4/28/23 2/5/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,462 2,635 2,990 3,361 -
EBITDA 1 - - 276.2 358 398 -
EBIT 1 - 207.4 205.3 260 299 -
Operating Margin - 8.42% 7.79% 8.7% 8.9% -
Earnings before Tax (EBT) 1 - 202.3 206.6 260 299 -
Net income 1 193.7 137.5 165.7 199.8 246.7 276.8
Net margin - 5.58% 6.29% 6.68% 7.34% -
EPS 2 1.829 1.171 1.180 1.390 1.715 1.930
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - 1.000 1.220 1.420 -
Announcement Date 8/14/22 4/28/23 2/5/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 11.9% 9.55% 11.1% 12.9% 13.5%
ROA (Net income/ Total Assets) - - 7.11% 8.8% 9.9% -
Assets 1 - - 2,330 2,270 2,492 -
Book Value Per Share 2 - 11.90 12.30 12.70 13.20 -
Cash Flow per Share 2 - 2.120 1.950 1.930 2.360 -
Capex 1 - 121 487 110 110 -
Capex / Sales - 4.92% 18.47% 3.68% 3.27% -
Announcement Date 8/14/22 4/28/23 2/5/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
24.78 CNY
Average target price
33.13 CNY
Spread / Average Target
+33.70%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603237 Stock
  4. Financials Zhejiang Wufangzhai Industry Co., Ltd.