Valuation APAC Opto Electronics Inc.

Stocks

End-of-day quote Taipei Exchange 2026-11-12			5-day change	1st Jan Change
167.50 ^TWD	-4.56%		-1.76%	+111.76%

Aug. 14	APAC Opto Electronics Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
May. 14	APAC Opto Electronics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,487	2,495	2,343	6,594	7,657	6,187
Change	-	0.31%	-6.11%	181.47%	16.13%	-19.2%
Enterprise Value (EV) ¹	1,512	1,463	1,175	5,535	6,556	5,041
Change	-	-3.29%	-19.65%	370.96%	18.44%	-23.11%
P/E	20.6x	17.3x	9.1x	32.3x	34.8x	40.2x
PBR	1.63x	1.58x	1.38x	3.95x	4.49x	3.58x
PEG	-	0.9x	0.1x	-1.6x	4.54x	-1.3x
Capitalization / Revenue	3.36x	3.2x	2.65x	7x	8.18x	7.59x
EV / Revenue	2.04x	1.88x	1.33x	5.88x	7x	6.19x
EV / EBITDA	8.21x	7.27x	4.66x	24.2x	29.1x	25.2x
EV / EBIT	9.51x	8.25x	5.1x	26.7x	32.3x	28.8x
EV / FCF	21.5x	12.9x	7.44x	86.5x	35.8x	38.6x
FCF Yield	4.64%	7.77%	13.4%	1.16%	2.79%	2.59%
Dividend per Share ²	1.1	1.8	3	2.4	1.75	1
Rate of return	3.46%	5.64%	10%	2.85%	1.79%	1.26%
EPS ²	1.54	1.84	3.29	2.61	2.81	1.97
Distribution rate	71.4%	97.8%	91.2%	92%	62.3%	50.8%
Net sales ¹	740.8	778.9	884.8	941.4	936.2	814.7
EBITDA ¹	184.2	201.2	252.3	228.5	225.7	200
EBIT ¹	159	177.4	230.2	207.3	202.9	174.8
Net income ¹	121.4	145.2	260.9	205.4	220.3	154.5
Net Debt ¹	-974.9	-1,032	-1,167	-1,059	-1,102	-1,146
Reference price ²	31.80	31.90	29.95	84.30	97.90	79.10
Nbr of stocks (in thousands)	78,217	78,217	78,217	78,217	78,217	78,217
Announcement Date	3/31/21	3/31/22	3/31/23	3/29/24	3/28/25	3/27/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APAC OPTO ELECTRONICS INC.	-	-	-	-	417M
AMPHENOL CORPORATION	29.54x	5.6x	16.69x	0.65%	196B
KEYENCE CORPORATION	30.78x	11.15x	20.03x	0.88%	115B
HON HAI PRECISION INDUSTRY CO., LTD.	13.11x	0.29x	6.43x	3.86%	103B
CORNING INCORPORATED	42.84x	5.62x	19.05x	0.94%	104B
TE CONNECTIVITY PLC	16.89x	2.97x	11x	1.41%	62.9B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.88x	1.07x	12.28x	0.68%	62.41B
MURATA MANUFACTURING CO., LTD.	24.86x	4.17x	13.34x	1.29%	61.79B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	40.76x	4.79x	20.32x	0.3%	50.85B
YUSHU TECHNOLOGY CO., LTD.	497.82x	112.01x	377.14x	-	46.35B
Average	79.61x	16.41x	55.14x	1.25%	80B
Weighted average by Cap.	55.00x	11.14x	36.17x	1.26%