Valuation Applied Optoelectronics, Inc. Thailand S.E.
Stocks
AAOI23
TH393212A206
Electronic Equipment & Parts
|
End-of-day quote
Thailand S.E.
2026-10-06
|
5-day change | 1st Jan Change | ||
| 2.760 THB | +4.55% |
|
+25.45% | - |
Company Valuation: Applied Optoelectronics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 140.3 | 53.91 | 695.6 | 1,821 | 2,380 | 11,051 | - | - |
| Change | - | -61.58% | 1,190.26% | 161.74% | 30.74% | 364.3% | - | - |
| Enterprise Value (EV) | 140.3 | 53.91 | 695.6 | 1,764 | 2,380 | 11,051 | 11,051 | 11,051 |
| Change | - | -61.58% | 1,190.26% | 153.58% | 34.95% | 364.3% | 0% | 0% |
| P/E | -2.56x | -0.79x | -11x | -8.19x | -54.5x | -3,254x | 37x | 15x |
| PBR | 0.54x | - | - | 6.68x | - | - | - | - |
| PEG | - | -0x | 0.4x | -0x | 0.6x | 34.7x | -0x | 0x |
| Capitalization / Revenue | 0.66x | 0.24x | 3.2x | 7.3x | 5.22x | 10.6x | 4.15x | 2.79x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 10.6x | 4.15x | 2.79x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0.01x | 93.5x | 25.1x | - |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | 231x | 20.2x | 9.88x |
| EV / FCF | -0x | -0x | -0x | -0x | -0x | -21.2x | 2,388x | - |
| FCF Yield | -15.6% | -32.9% | -2.45% | -6.2% | -14.9% | -4.71% | 0.04% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.01 | -2.38 | -1.75 | -4.5 | -0.64 | -0.04 | 3.515 | 8.66 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 211.6 | 222.8 | 217.6 | 249.4 | 455.7 | 1,038 | 2,663 | 3,964 |
| EBITDA 1 | -11.12 | -19.1 | -0.364 | -30.22 | -0.262 | 118.2 | 440.3 | - |
| EBIT 1 | -36.49 | -37.06 | -16.09 | -46.82 | -32.85 | 47.9 | 546 | 1,119 |
| Net income 1 | -54.16 | -66.4 | -56.05 | -186.7 | -38.23 | 2.8 | 346.6 | 826.4 |
| Net Debt | - | - | - | -56.76 | - | - | - | - |
| Reference price 2 | 5.14 | 1.89 | 19.32 | 36.86 | 34.86 | 130.16 | 130.16 | 130.16 |
| Nbr of stocks (in thousands) | 27,298 | 28,524 | 36,003 | 49,393 | 68,280 | 84,906 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/26/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 34.77x | 6.46x | 19.7x | 0.65% | 219B | ||
| 62.86x | 7.84x | 26.84x | 0.69% | 146B | ||
| 34.9x | 12.44x | 22.7x | 0.79% | 125B | ||
| 13.74x | 0.31x | 6.92x | 3.66% | 113B | ||
| 43.76x | 7.19x | 23.53x | 0.8% | 102B | ||
| 79.81x | 8.55x | 39.45x | 0.18% | 92.14B | ||
| 25.33x | 9.09x | 18.46x | 0.5% | 80.89B | ||
| 45.07x | 6.3x | 23.76x | 0.01% | 66.26B | ||
| 20.02x | 3.39x | 12.99x | 1.33% | 63.55B | ||
| Average | 40.03x | 6.84x | 21.60x | 0.96% | 111.84B | |
| Weighted average by Cap. | 40.51x | 6.98x | 21.61x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AAOI Stock
- AAOI23 Stock
- Valuation Applied Optoelectronics, Inc.
Select your edition
All financial news and data tailored to specific country editions
















