|
Market Closed -
London S.E.
11:35:04 2026-09-25 am EDT
|
5-day change | 1st Jan Change | ||
| 508.00 GBX | +3.89% |
|
+20.52% | +79.19% |
| Sep. 25 | Deutsche Bank Boosts Asos PT, Affirms Buy Rating | MT |
| Sep. 25 | ASOS Plc : Deutsche Bank gives a Buy rating | ZD |
Company Valuation: ASOS Plc
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,868 | 693.4 | 521.7 | 431.6 | 331.2 | 608.2 | - | - |
| Change | - | -82.07% | -24.76% | -17.27% | -23.27% | 83.63% | - | - |
| Enterprise Value (EV) 1 | 3,669 | 846.3 | 841.2 | 728.7 | 515.9 | 785.8 | 724.1 | 675.8 |
| Change | - | -76.93% | -0.6% | -13.37% | -29.21% | 52.33% | -7.86% | -6.67% |
| P/E | 30.9x | -22.5x | -2.06x | -1.27x | -1.11x | -26.4x | -18x | -29.2x |
| PBR | 3.74x | 0.68x | 0.53x | 0.83x | 1.56x | 2.55x | 2.69x | 2.26x |
| PEG | - | 0x | -0x | -0x | 0.1x | 0.3x | -0.4x | 0.8x |
| Capitalization / Revenue | 0.99x | 0.18x | 0.15x | 0.15x | 0.13x | 0.27x | 0.27x | 0.26x |
| EV / Revenue | 0.94x | 0.21x | 0.24x | 0.25x | 0.21x | 0.35x | 0.32x | 0.29x |
| EV / EBITDA | 11.3x | 6.05x | 6.76x | 9.1x | 3.92x | 4.74x | 4.08x | 3.58x |
| EV / EBIT | 17.8x | 19.2x | -29x | -8.94x | -16x | 350x | 37.5x | 20.1x |
| EV / FCF | 63.3x | -2.79x | -5.21x | 7.71x | 36.6x | -45.1x | 16.5x | 20x |
| FCF Yield | 1.58% | -35.8% | -19.2% | 13% | 2.73% | -2.22% | 6.06% | 5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.255 | -0.309 | -2.13 | -2.844 | -2.501 | -0.1928 | -0.2826 | -0.174 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,910 | 3,936 | 3,550 | 2,906 | 2,478 | 2,248 | 2,268 | 2,324 |
| EBITDA 1 | 325.6 | 140 | 124.5 | 80.1 | 131.6 | 165.9 | 177.3 | 188.7 |
| EBIT 1 | 206.6 | 44.1 | -29 | -81.5 | -32.2 | 2.244 | 19.31 | 33.61 |
| Net income 1 | 128.4 | -30.8 | -223.1 | -338.7 | -298.4 | -22.93 | -33.77 | -20.61 |
| Net Debt 1 | -199.5 | 152.9 | 319.5 | 297.1 | 184.7 | 177.7 | 115.9 | 67.62 |
| Reference price 2 | 38.840 | 6.955 | 4.384 | 3.624 | 2.775 | 5.080 | 5.080 | 5.080 |
| Nbr of stocks (in thousands) | 99,592 | 99,704 | 119,008 | 119,106 | 119,347 | 119,720 | - | - |
| Announcement Date | 10/11/21 | 10/19/22 | 11/1/23 | 11/5/24 | 11/21/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -26.35x | 0.35x | 4.74x | -.--% | 805M | |
| 19.39x | 3.28x | 12.52x | -.--% | 2,693B | |
| 9.75x | 0.09x | 3.54x | 3.92% | 35.63B | |
| -27.46x | 0.57x | 32.69x | -.--% | 24.95B | |
| 18.64x | - | - | - | 18.91B | |
| -1274.84x | 1.1x | 17.18x | 0.01% | 13.44B | |
| 27.28x | 3.86x | 12.97x | -.--% | 12.91B | |
| 193.65x | 7.47x | 81.55x | -.--% | 9.97B | |
| 19.86x | 2.52x | 8.53x | -.--% | 6.28B | |
| 25.82x | 2.42x | 15.39x | 1.92% | 6.12B | |
| Average | -101.43x | 2.41x | 21.01x | 0.65% | 282.2B | |
| Weighted average by Cap. | 13.34x | 3.22x | 12.85x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASC Stock
- Valuation ASOS Plc
Select your edition
All financial news and data tailored to specific country editions
