|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 297.00 GBX | +2.95% |
|
+9.26% | +4.06% |
| Jun. 09 | Asos plc Announces Board and Committee Changes | CI |
| Jun. 01 | Savannah Energy and Auction Technology CEOs buy | AN |
Company Valuation: ASOS Plc
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,868 | 693.4 | 521.7 | 431.6 | 331.2 | 345.4 | - | - |
| Change | - | -82.07% | -24.76% | -17.27% | -23.27% | 4.29% | - | - |
| Enterprise Value (EV) 1 | 3,669 | 846.3 | 841.2 | 728.7 | 515.9 | 495 | 458.4 | 440.4 |
| Change | - | -76.93% | -0.6% | -13.37% | -29.21% | -4.05% | -7.39% | -3.93% |
| P/E | 30.9x | -22.5x | -2.06x | -1.27x | -1.11x | -4.82x | -6.92x | -9.04x |
| PBR | 3.74x | 0.68x | 0.53x | 0.83x | 1.56x | 1.6x | 1.56x | 1.43x |
| PEG | - | 0x | -0x | -0x | 0.1x | 0.1x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.99x | 0.18x | 0.15x | 0.15x | 0.13x | 0.15x | 0.15x | 0.15x |
| EV / Revenue | 0.94x | 0.21x | 0.24x | 0.25x | 0.21x | 0.22x | 0.2x | 0.19x |
| EV / EBITDA | 11.3x | 6.05x | 6.76x | 9.1x | 3.92x | 3.13x | 2.66x | 2.38x |
| EV / EBIT | 17.8x | 19.2x | -29x | -8.94x | -16x | -66.4x | 32.6x | 15.1x |
| EV / FCF | 63.3x | -2.79x | -5.21x | 7.71x | 36.6x | 140x | 19.4x | 13.3x |
| FCF Yield | 1.58% | -35.8% | -19.2% | 13% | 2.73% | 0.71% | 5.15% | 7.54% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.255 | -0.309 | -2.13 | -2.844 | -2.501 | -0.599 | -0.4172 | -0.3193 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,910 | 3,936 | 3,550 | 2,906 | 2,478 | 2,249 | 2,267 | 2,324 |
| EBITDA 1 | 325.6 | 140 | 124.5 | 80.1 | 131.6 | 158.2 | 172.3 | 184.9 |
| EBIT 1 | 206.6 | 44.1 | -29 | -81.5 | -32.2 | -7.455 | 14.05 | 29.14 |
| Net income 1 | 128.4 | -30.8 | -223.1 | -338.7 | -298.4 | -67.4 | -48.1 | -34.7 |
| Net Debt 1 | -199.5 | 152.9 | 319.5 | 297.1 | 184.7 | 149.6 | 113 | 95.02 |
| Reference price 2 | 38.840 | 6.955 | 4.384 | 3.624 | 2.775 | 2.885 | 2.885 | 2.885 |
| Nbr of stocks (in thousands) | 99,592 | 99,704 | 119,008 | 119,106 | 119,347 | 119,720 | - | - |
| Announcement Date | 10/11/21 | 10/19/22 | 11/1/23 | 11/5/24 | 11/21/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.82x | 0.22x | 3.13x | -.--% | 458M | |
| 27.71x | 3.1x | 12.1x | -.--% | 2,583B | |
| 9.76x | 0.08x | 3.22x | 4.19% | 34.1B | |
| -89.67x | 0.71x | 28.34x | -.--% | 31.56B | |
| -156770.49x | 1.06x | 16.88x | 0.01% | 12.62B | |
| 20.91x | 3.01x | 10.4x | -.--% | 10.02B | |
| 409.38x | 8.73x | 118.43x | -.--% | 9.15B | |
| 22.53x | 3.11x | 10.71x | -.--% | 7.56B | |
| 24.19x | 2.27x | 14.42x | 2.06% | 5.56B | |
| 28.65x | 0.7x | 15.59x | 3.83% | 2.53B | |
| Average | -15,632.18x | 2.30x | 23.32x | 1.01% | 269.68B | |
| Weighted average by Cap. | -706.58x | 3.04x | 12.56x | 0.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASC Stock
- Valuation ASOS Plc
Select your edition
All financial news and data tailored to specific country editions
