|
Market Closed -
London S.E.
11:35:18 2026-10-16 am EDT
|
5-day change | 1st Jan Change | ||
| 463.50 GBX | +1.76% |
|
-0.54% | +63.49% |
| Oct. 16 | WINNERS & LOSERS: Banks fall on tax worry; Man Group assets up | AN |
| Oct. 12 | H&M investigating cyber attack claims, reports say | AN |
Company Valuation: ASOS Plc
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,868 | 693.4 | 521.7 | 431.6 | 331.2 | 554.9 | - | - |
| Change | - | -82.07% | -24.76% | -17.27% | -23.27% | 67.55% | - | - |
| Enterprise Value (EV) 1 | 3,669 | 846.3 | 841.2 | 728.7 | 515.9 | 755.2 | 754.4 | 716.4 |
| Change | - | -76.93% | -0.6% | -13.37% | -29.21% | 46.39% | -0.11% | -5.03% |
| P/E | 30.9x | -22.5x | -2.06x | -1.27x | -1.11x | -24x | -16.4x | -26.6x |
| PBR | 3.74x | 0.68x | 0.53x | 0.83x | 1.56x | 2.8x | 2.46x | 2.07x |
| PEG | - | 0x | -0x | -0x | 0.1x | 0.3x | -0.4x | 0.7x |
| Capitalization / Revenue | 0.99x | 0.18x | 0.15x | 0.15x | 0.13x | 0.25x | 0.24x | 0.24x |
| EV / Revenue | 0.94x | 0.21x | 0.24x | 0.25x | 0.21x | 0.34x | 0.33x | 0.31x |
| EV / EBITDA | 11.3x | 6.05x | 6.76x | 9.1x | 3.92x | 4.52x | 4.22x | 3.79x |
| EV / EBIT | 17.8x | 19.2x | -29x | -8.94x | -16x | 364x | 33.3x | 20.9x |
| EV / FCF | 63.3x | -2.79x | -5.21x | 7.71x | 36.6x | -43.3x | 16.3x | 20.3x |
| FCF Yield | 1.58% | -35.8% | -19.2% | 13% | 2.73% | -2.31% | 6.14% | 4.92% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.255 | -0.309 | -2.13 | -2.844 | -2.501 | -0.1928 | -0.2826 | -0.174 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,910 | 3,936 | 3,550 | 2,906 | 2,478 | 2,249 | 2,268 | 2,324 |
| EBITDA 1 | 325.6 | 140 | 124.5 | 80.1 | 131.6 | 167.1 | 178.9 | 189.2 |
| EBIT 1 | 206.6 | 44.1 | -29 | -81.5 | -32.2 | 2.073 | 22.66 | 34.23 |
| Net income 1 | 128.4 | -30.8 | -223.1 | -338.7 | -298.4 | -22.93 | -33.77 | -20.61 |
| Net Debt 1 | -199.5 | 152.9 | 319.5 | 297.1 | 184.7 | 200.3 | 199.5 | 161.5 |
| Reference price 2 | 38.840 | 6.955 | 4.384 | 3.624 | 2.775 | 4.635 | 4.635 | 4.635 |
| Nbr of stocks (in thousands) | 99,592 | 99,704 | 119,008 | 119,106 | 119,347 | 119,720 | - | - |
| Announcement Date | 10/11/21 | 10/19/22 | 11/1/23 | 11/5/24 | 11/21/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -24.04x | 0.34x | 4.52x | -.--% | 740M | |
| 19.38x | 3.28x | 12.52x | -.--% | 2,697B | |
| 29x | 2.07x | 15.06x | 2.99% | 62.65B | |
| 10.25x | 0.09x | 3.77x | 3.81% | 36.3B | |
| -26.82x | 0.59x | 34.42x | -.--% | 25.65B | |
| 18.21x | 0.24x | 6.63x | - | 20.11B | |
| 16.62x | 1.46x | 9.95x | 2.94% | 17.44B | |
| 72.85x | 6.45x | 34.37x | 0.17% | 16.62B | |
| 36.3x | 2.62x | 18.12x | 0.71% | 15.84B | |
| -1587.45x | 1.19x | 18.56x | 0.01% | 14.69B | |
| Average | -143.57x | 1.83x | 15.79x | 1.18% | 290.66B | |
| Weighted average by Cap. | 11.30x | 3.16x | 12.79x | 0.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASC Stock
- Valuation ASOS Plc
Select your edition
All financial news and data tailored to specific country editions
