|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.14 USD | +3.18% |
|
-1.16% | -13.56% |
Company Valuation: Brookfield Renewable Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,842 | 13,485 | 14,083 | 5,768 | 17,839 | 16,006 | - | - |
| Change | - | -19.93% | 4.44% | -59.05% | 209.3% | -10.27% | - | - |
| Enterprise Value (EV) 1 | 33,568 | 31,146 | 34,859 | 24,801 | 37,618 | 56,918 | 54,926 | 55,445 |
| Change | - | -7.22% | 11.92% | -28.85% | 51.68% | 51.3% | -3.5% | 0.94% |
| P/E | -53.4x | -45.9x | -105x | 77.8x | -10.9x | -36.3x | -27.8x | -32.7x |
| PBR | - | - | 1.86x | - | - | 4.07x | 14.6x | 32.4x |
| PEG | - | 3.5x | 1.9x | -0x | 0x | 0.5x | -0.9x | 2.2x |
| Capitalization / Revenue | 3.95x | 2.68x | 2.65x | 0.97x | 3.53x | 1.57x | 1.66x | 1.63x |
| EV / Revenue | 7.87x | 6.19x | 6.55x | 4.16x | 7.44x | 5.59x | 5.71x | 5.63x |
| EV / EBITDA | 14x | 11.7x | 11.9x | 7.15x | 10.3x | 12.8x | 11.5x | 11x |
| EV / EBIT | 43.1x | 55.8x | 31x | 15x | 19x | 60.2x | 62.3x | 31x |
| EV / FCF | -27.4x | 52.3x | 45.3x | -42.8x | -43.8x | -5.9x | -8.64x | -3.5x |
| FCF Yield | -3.65% | 1.91% | 2.21% | -2.33% | -2.28% | -16.9% | -11.6% | -28.6% |
| Dividend per Share 3 | 1.28 | - | 1.35 | 1.42 | 1.49 | 1.576 | 1.636 | 1.685 |
| Rate of return | 3.48% | - | 4.69% | 5.13% | 3.89% | 4.73% | 4.91% | 5.05% |
| EPS 3 | -0.69 | -0.6 | -0.2755 | 0.3556 | -3.524 | -0.92 | -1.2 | -1.02 |
| Distribution rate | -186% | - | -490% | 399% | -42.3% | -171% | -136% | -165% |
| Net sales 1 | 4,265 | 5,029 | 5,318 | 5,968 | 5,057 | 10,188 | 9,616 | 9,848 |
| EBITDA 1 | 2,395 | 2,665 | 2,925 | 3,470 | 3,660 | 4,461 | 4,794 | 5,026 |
| EBIT 1 | 779 | 557.8 | 1,126 | 1,651 | 1,978 | 946 | 881.2 | 1,790 |
| Net income 1 | -466.1 | -394.8 | -242.6 | 340.1 | -3,179 | -885.2 | -493.8 | -977.8 |
| Net Debt 1 | 16,726 | 17,661 | 20,776 | 19,034 | 19,779 | 40,911 | 38,920 | 39,439 |
| Reference price 3 | 36.83 | 27.54 | 28.79 | 27.66 | 38.34 | 33.35 | 33.35 | 33.35 |
| Nbr of stocks (in thousands) | 361,804 | 361,818 | 369,252 | 144,921 | 339,346 | 342,123 | - | - |
| Announcement Date | 2/4/22 | 2/3/23 | 2/2/24 | 1/31/25 | 1/30/26 | - | - | - |
1USD in Million2CAD in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -36.25x | 5.59x | 12.76x | 4.73% | 11.41B | ||
| 22.96x | 3.61x | 8.6x | 0.23% | 8.1B | ||
| 53.06x | 7.65x | 13.86x | 0.49% | 6B | ||
| 22.66x | 3.77x | 12.18x | 4.4% | 5.72B | ||
| -12.37x | 95.43x | -33.97x | -.--% | 3.63B | ||
| 22.95x | 5.23x | 16x | 2.3% | 1.3B | ||
| 113.88x | 4.69x | 13.45x | -.--% | 1.05B | ||
| 13.92x | 7.18x | 14.03x | - | 816M | ||
| 5.96x | - | - | - | 649M | ||
| 8.53x | 13.17x | 18.33x | 5.15% | 636M | ||
| Average | 21.53x | 16.26x | 8.36x | 2.16% | 3.93B | |
| Weighted average by Cap. | 8.79x | 13.78x | 7.83x | 2.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEPC Stock
- Valuation Brookfield Renewable Corporation
Select your edition
All financial news and data tailored to specific country editions
















