|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 36.30 SEK | -0.27% |
|
-3.20% | +13.62% |
| Jun. 25 | Eight stocks have so far today logged new 52-week highs on the Stockholm Stock Exchange | FW |
| Jun. 22 | Five stocks have so far today hit new 52-week highs on the Stockholm Stock Exchange | FW |
Company Valuation: C-Rad AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,880 | 1,287 | 1,421 | 1,007 | 1,073 | 1,229 | - | - |
| Change | - | -31.57% | 10.47% | -29.12% | 6.5% | 14.57% | - | - |
| Enterprise Value (EV) 1 | 1,758 | 1,165 | 1,292 | 856.5 | 901.6 | 1,068 | 1,029 | 976.8 |
| Change | - | -33.74% | 10.92% | -33.7% | 5.28% | 18.43% | -3.64% | -5.07% |
| P/E | 75.3x | 173x | 31x | 18x | 103x | 23.5x | 16.7x | 13.1x |
| PBR | 8.13x | 5.31x | 5.06x | 3.12x | 3.11x | 3.19x | 2.81x | 2.45x |
| PEG | - | -2.5x | 0x | 0.8x | -1.3x | 0x | 0.4x | 0.5x |
| Capitalization / Revenue | 7.2x | 4.27x | 3.35x | 2.15x | 2.43x | 2.7x | 2.43x | 2.2x |
| EV / Revenue | 6.73x | 3.87x | 3.04x | 1.83x | 2.04x | 2.34x | 2.04x | 1.75x |
| EV / EBITDA | 38.5x | 32.2x | 19.5x | 10.7x | 16.3x | 14x | 9.81x | 7.54x |
| EV / EBIT | 48.8x | 44.6x | 22.5x | 12.2x | 20x | 16.9x | 11.2x | 8.41x |
| EV / FCF | 143x | -760x | 78.8x | 36.6x | 17.9x | 24.1x | 17.2x | 12.3x |
| FCF Yield | 0.7% | -0.13% | 1.27% | 2.73% | 5.58% | 4.15% | 5.82% | 8.15% |
| Dividend per Share 2 | - | - | - | - | 0.1 | 0.45 | 0.65 | 0.85 |
| Rate of return | - | - | - | - | 0.31% | 1.24% | 1.79% | 2.34% |
| EPS 2 | 0.74 | 0.22 | 1.36 | 1.67 | 0.31 | 1.551 | 2.183 | 2.772 |
| Distribution rate | - | - | - | - | 32.3% | 29% | 29.8% | 30.7% |
| Net sales 1 | 261.2 | 301.3 | 424.6 | 469 | 441.9 | 455.4 | 505.3 | 558.3 |
| EBITDA 1 | 45.7 | 36.2 | 66.4 | 79.9 | 55.4 | 76.54 | 104.8 | 129.6 |
| EBIT 1 | 36 | 26.1 | 57.5 | 70 | 45.1 | 63.34 | 91.52 | 116.1 |
| Net income 1 | 25.1 | 7.5 | 46.1 | 56.5 | 10.5 | 52.27 | 73.57 | 93.42 |
| Net Debt 1 | -122.4 | -121.9 | -129.4 | -150.9 | -171.2 | -161.3 | -200.2 | -252.3 |
| Reference price 2 | 55.70 | 38.10 | 42.20 | 30.00 | 31.95 | 36.40 | 36.40 | 36.40 |
| Nbr of stocks (in thousands) | 33,752 | 33,767 | 33,678 | 33,578 | 33,578 | 33,767 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 2/8/24 | 2/7/25 | 2/12/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.47x | 2.34x | 13.95x | 1.24% | 126M | ||
| 25.36x | 4.59x | 17.67x | 0.37% | 188B | ||
| 44.58x | 11.67x | 26.12x | -.--% | 144B | ||
| 30.71x | - | - | 0.74% | 136B | ||
| 15.97x | 3.32x | 10.72x | -.--% | 64.63B | ||
| 32.51x | 7.26x | 23.1x | -.--% | 52.5B | ||
| 17.95x | 2.08x | 10.66x | 2.94% | 43.4B | ||
| 25.8x | 5.15x | 17.79x | 0.77% | 37.52B | ||
| 44.71x | 6.27x | 19.33x | -.--% | 36.22B | ||
| 14.62x | 1.63x | 9.1x | 0.24% | 29.59B | ||
| Average | 27.57x | 4.92x | 16.49x | 0.63% | 73.24B | |
| Weighted average by Cap. | 29.92x | 6.20x | 18.61x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRAD B Stock
- Valuation C-Rad AB
Select your edition
All financial news and data tailored to specific country editions
















