Valuation Camden Property Trust

Stocks

Real-time Estimate Cboe BZX 11:13:25 2026-09-10 am EDT			5-day change	1st Jan Change
103.18 ^USD	-0.89%		-1.99%	-5.98%

Sep. 08	Mizuho Adjusts Price Target on Camden Property Trust to $116 From $125, Keeps Outperform Rating	MT
Sep. 01	Wells Fargo Adjusts PT on Camden Property Trust to $110 From $113, Keeps Equalweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	10,676	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-10.55%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	14,250	14,522	14,762
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-9.8%	1.91%	1.65%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	89.8x	88x	96.1x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	3x	3.49x	4.06x
PEG	-	0x	-0.7x	-1.3x	0x	-1.3x	43.54x	-11.45x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	6.89x	6.82x	6.53x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.19x	9.28x	9.03x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	16.5x	16.6x	16.1x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	48.5x	53.9x	52.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.243	4.37	4.521
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	4.08%	4.2%	4.34%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.159	1.183	1.083
Distribution rate	112%	62.3%	108%	275%	119%	366%	369%	417%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,550	1,566	1,636
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	861.4	873.1	915.9
EBIT ¹	227.4	265.3	326.3	300.8	289.2	293.8	269.5	279.7
Net income ¹	303.9	653.6	403.3	163.3	384.5	342.6	95.56	98.6
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,574	3,846	4,086
Reference price ²	178.68	111.88	99.29	116.04	110.08	104.11	104.11	104.11
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAMDEN PROPERTY TRUST	89.8x	9.19x	16.54x	4.08%	10.68B
EQUITY RESIDENTIAL	43.79x	12.38x	23.11x	-	50.28B
ESSEX PROPERTY TRUST, INC.	48.86x	12.36x	18.93x	3.78%	17.63B
INVITATION HOMES INC.	28.59x	8.46x	16.19x	4.27%	16.64B
MID-AMERICA APARTMENT COMMUNITIES, INC.	34.16x	9.22x	16.34x	4.81%	14.79B
SUN COMMUNITIES, INC.	-44.37x	8.61x	18.99x	3.86%	14.13B
EQUITY LIFESTYLE PROPERTIES, INC.	29.7x	9.6x	19.65x	3.53%	11.85B
AMERICAN HOMES 4 RENT	33.06x	8.78x	16.44x	4.08%	11.6B
UDR, INC.	34.09x	10.11x	16.47x	4.91%	11.37B
INDEPENDENCE REALTY TRUST, INC.	62.16x	8.78x	15.81x	4.6%	3.58B
Average	35.99x	9.75x	17.85x	4.21%	16.26B
Weighted average by Cap.	35.20x	10.45x	19.19x	4.17%