Valuation Camden Property Trust

Stocks

Real-time Estimate Cboe BZX Other stock markets 03:59:59 2026-08-05 pm EDT			5-day change	1st Jan Change
111.91 ^USD	+0.79%		-4.36%	+1.11%

Aug. 03	Camden Property Trust Announces Retirement of D. Keith Oden from Executive Vice Chairman Role, Effective August 31, 2026	CI
Aug. 03	Cantor Fitzgerald Adjusts PT on Camden Property Trust to $111 From $102, Maintain Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	11,386	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-4.6%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	15,027	15,314	15,540
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-4.89%	1.91%	1.48%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	98.4x	92.2x	75.2x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	3.18x	3.65x	4.13x
PEG	-	0x	-0.7x	-1.3x	0x	-1.4x	13.74x	3.3x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	7.35x	7.28x	6.95x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.7x	9.79x	9.48x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	17.6x	17.5x	17x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	55x	53.8x	50x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.238	4.373	4.527
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	3.82%	3.94%	4.08%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.128	1.204	1.477
Distribution rate	112%	62.3%	108%	275%	119%	376%	363%	307%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,549	1,564	1,639
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	852.8	872.9	916.2
EBIT ¹	227.4	265.3	326.3	300.8	289.2	273.4	284.7	310.6
Net income ¹	303.9	653.6	403.3	163.3	384.5	103.3	128.9	145
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,641	3,928	4,155
Reference price ²	178.68	111.88	99.29	116.04	110.08	111.03	111.03	111.03
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CAMDEN PROPERTY TRUST	98.43x	9.7x	17.62x	3.82%	11.39B
AVALONBAY COMMUNITIES, INC.	34.93x	11.6x	19.07x	3.76%	26.99B
EQUITY RESIDENTIAL	51.39x	10.63x	17.91x	4.15%	25.38B
ESSEX PROPERTY TRUST, INC.	48.78x	13.03x	19.62x	3.6%	18.46B
INVITATION HOMES INC.	35.97x	8.96x	16.93x	3.94%	18B
MID-AMERICA APARTMENT COMMUNITIES, INC.	36.1x	9.63x	17.15x	4.61%	15.46B
SUN COMMUNITIES, INC.	55.84x	8.59x	19.47x	3.65%	14.82B
EQUITY LIFESTYLE PROPERTIES, INC.	31.62x	10.08x	20.62x	3.34%	12.6B
AMERICAN HOMES 4 RENT	40.72x	9.22x	17.36x	3.82%	12.42B
UDR, INC.	41.16x	10.7x	18.02x	4.51%	12.38B
Average	47.49x	10.21x	18.38x	3.92%	16.79B
Weighted average by Cap.	45.95x	10.39x	18.40x	3.92%