Valuation Camden Property Trust

Stocks

Market Closed - NYSE 04:00:02 2026-08-27 pm EDT			5-day change	1st Jan Change
105.79 ^USD	-1.69%		-2.41%	-3.90%

Aug. 13	BofA Adjusts Price Target on Camden Property Trust to $132 From $134	MT
Aug. 13	JPMorgan Adjusts Camden Property Trust's PT to $114 From $113, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	10,848	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-9.11%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	14,423	14,694	14,934
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-8.71%	1.89%	1.63%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	91.3x	89.4x	91.1x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	3.05x	3.55x	4.12x
PEG	-	0x	-0.7x	-1.3x	0x	-1.4x	44.24x	-50.23x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	7.01x	6.95x	6.57x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.32x	9.41x	9.04x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	16.7x	16.8x	16.2x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	49.1x	54.5x	53.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.243	4.37	4.521
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	4.01%	4.13%	4.27%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.159	1.183	1.161
Distribution rate	112%	62.3%	108%	275%	119%	366%	369%	389%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,547	1,562	1,652
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	865.7	872.7	920.4
EBIT ¹	227.4	265.3	326.3	300.8	289.2	293.8	269.5	279.7
Net income ¹	303.9	653.6	403.3	163.3	384.5	105.1	112.7	102.9
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,574	3,846	4,086
Reference price ²	178.68	111.88	99.29	116.04	110.08	105.79	105.79	105.79
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAMDEN PROPERTY TRUST	91.7x	9.49x	17.02x	3.94%	11.03B
ESSEX PROPERTY TRUST, INC.	50.44x	12.8x	19.59x	3.6%	18.52B
INVITATION HOMES INC.	30.23x	8.8x	16.84x	4.02%	17.65B
MID-AMERICA APARTMENT COMMUNITIES, INC.	35.65x	9.43x	16.71x	4.67%	15.26B
SUN COMMUNITIES, INC.	-47.88x	9.15x	20.18x	3.57%	15.25B
EQUITY LIFESTYLE PROPERTIES, INC.	31.44x	10.04x	20.55x	3.34%	12.55B
AMERICAN HOMES 4 RENT	35.81x	9.11x	17.09x	3.85%	12.29B
UDR, INC.	37.75x	10.59x	17.24x	4.58%	12.19B
INDEPENDENCE REALTY TRUST, INC.	67.8x	9.28x	16.88x	4.19%	3.91B
Average	36.99x	9.85x	18.01x	3.97%	13.18B
Weighted average by Cap.	32.47x	9.98x	18.16x	3.95%