Valuation Camden Property Trust

Stocks

Real-time Estimate Cboe BZX 10:07:57 2026-08-21 am EDT			5-day change	1st Jan Change
107.96 ^USD	+0.03%		-2.17%	-1.92%

Aug. 13	BofA Adjusts Price Target on Camden Property Trust to $132 From $134	MT
Aug. 13	JPMorgan Adjusts Camden Property Trust's PT to $114 From $113, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	11,067	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-7.28%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	14,738	15,060	15,438
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-6.72%	2.19%	2.51%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	92x	90.7x	101x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	3.2x	3.52x	3.92x
PEG	-	0x	-0.7x	-1.3x	0x	-1.4x	63.35x	-9.8x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	7.14x	7.07x	6.62x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.51x	9.62x	9.23x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	17.1x	17.3x	16.8x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	48.9x	56.3x	57.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.243	4.37	4.521
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	3.93%	4.05%	4.19%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.173	1.19	1.067
Distribution rate	112%	62.3%	108%	275%	119%	362%	367%	424%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,549	1,565	1,672
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	864	871.3	919.8
EBIT ¹	227.4	265.3	326.3	300.8	289.2	301.2	267.5	269.9
Net income ¹	303.9	653.6	403.3	163.3	384.5	105.1	112.7	102.9
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,671	3,994	4,372
Reference price ²	178.68	111.88	99.29	116.04	110.08	107.92	107.92	107.92
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CAMDEN PROPERTY TRUST	91.97x	9.51x	17.06x	3.93%	11.07B
ESSEX PROPERTY TRUST, INC.	50.36x	12.82x	19.6x	3.61%	18.49B
INVITATION HOMES INC.	31.69x	8.89x	17x	3.97%	17.88B
MID-AMERICA APARTMENT COMMUNITIES, INC.	36.01x	9.45x	16.77x	4.65%	15.32B
SUN COMMUNITIES, INC.	-88.54x	8.89x	19.74x	3.64%	14.9B
EQUITY LIFESTYLE PROPERTIES, INC.	31.81x	10.13x	20.75x	3.3%	12.7B
AMERICAN HOMES 4 RENT	36.03x	9.15x	17.17x	3.83%	12.37B
UDR, INC.	37.51x	10.55x	17.16x	4.61%	12.11B
INDEPENDENCE REALTY TRUST, INC.	67.88x	9.29x	16.9x	4.18%	3.91B
Average	32.75x	9.85x	18.02x	3.97%	13.19B
Weighted average by Cap.	27.94x	9.98x	18.16x	3.94%