Company Valuation: Camden Property Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18,261 12,153 10,810 12,607 11,935 10,460 - -
Change - -33.45% -11.06% 16.62% -5.33% -12.36% - -
Enterprise Value (EV) 1 20,818 15,824 14,265 16,060 15,799 14,345 14,581 14,864
Change - -23.99% -9.85% 12.58% -1.63% -9.2% 1.65% 1.94%
P/E 60.4x 18.5x 26.8x 77.4x 31.1x 67.3x 103x 102x
PBR 4.34x 2.41x 2.17x 2.73x 2.92x 2.95x 3.4x 3.9x
PEG - 0x -0.7x -1.3x 0x -1.2x -3x 164.21x
Capitalization / Revenue 16x 8.54x 7.01x 8.17x 7.58x 6.75x 6.69x 6.46x
EV / Revenue 18.2x 11.1x 9.25x 10.4x 10x 9.26x 9.33x 9.18x
EV / EBITDA 32.1x 18.8x 15.8x 18.2x 17.6x 16.6x 16.7x 16.3x
EV / EBIT 91.5x 59.6x 43.7x 53.4x 54.6x 50.7x 54.2x 50.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.32 3.76 4 4.12 4.2 4.244 4.37 4.509
Rate of return 1.86% 3.36% 4.03% 3.55% 3.82% 4.16% 4.28% 4.42%
EPS 2 2.96 6.04 3.7 1.5 3.54 1.516 0.9949 1.001
Distribution rate 112% 62.3% 108% 275% 119% 280% 439% 450%
Net sales 1 1,144 1,423 1,542 1,544 1,574 1,550 1,562 1,619
EBITDA 1 648.1 842.4 901.1 882.8 900.2 865.2 873.6 913
EBIT 1 227.4 265.3 326.3 300.8 289.2 282.7 269.1 293.9
Net income 1 303.9 653.6 403.3 163.3 384.5 151.2 91.98 95.23
Net Debt 1 2,557 3,670 3,456 3,453 3,864 3,885 4,121 4,404
Reference price 2 178.68 111.88 99.29 116.04 110.08 102.00 102.00 102.00
Nbr of stocks (in thousands) 102,197 108,628 108,869 108,640 108,422 102,546 - -
Announcement Date 2/3/22 2/2/23 2/1/24 2/6/25 2/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
67.28x9.26x16.58x4.16% 10.46B
40.07x13.15x23.29x - 48.77B
48.88x12.57x19.2x3.72% 17.89B
27.54x8.24x15.96x4.37% 16.27B
-19.6x9.05x19.55x3.72% 14.65B
31.87x8.81x15.64x5.12% 13.9B
30.45x9.53x19.66x3.55% 11.81B
29.23x10.15x16.31x4.85% 11.51B
32.74x8.72x16.35x4.12% 11.49B
93.75x8.69x15.66x4.74% 3.52B
Average 38.22x 9.82x 17.82x 4.26% 16.03B
Weighted average by Cap. 34.56x 10.68x 19.21x 4.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Camden Property Trust

Historical PBR trend

Valuation ratios - PBR - Camden Property Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Camden Property Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Camden Property Trust


Year-on-year evolution of the Yield

Valuation ratios - Yield - Camden Property Trust
  1. Stock Market
  2. Stocks
  3. CPT Stock
  4. Valuation Camden Property Trust