|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 111.03 USD | +0.28% |
|
-3.49% | +0.86% |
Company Valuation: Camden Property Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,261 | 12,153 | 10,810 | 12,607 | 11,935 | 11,354 | - | - |
| Change | - | -33.45% | -11.06% | 16.62% | -5.33% | -4.87% | - | - |
| Enterprise Value (EV) 1 | 20,818 | 15,824 | 14,265 | 16,060 | 15,799 | 14,995 | 15,282 | 15,509 |
| Change | - | -23.99% | -9.85% | 12.58% | -1.63% | -5.09% | 1.91% | 1.48% |
| P/E | 60.4x | 18.5x | 26.8x | 77.4x | 31.1x | 98.2x | 92x | 75x |
| PBR | 4.34x | 2.41x | 2.17x | 2.73x | 2.92x | 3.17x | 3.64x | 4.12x |
| PEG | - | 0x | -0.7x | -1.3x | 0x | -1.4x | 13.71x | 3.3x |
| Capitalization / Revenue | 16x | 8.54x | 7.01x | 8.17x | 7.58x | 7.33x | 7.26x | 6.93x |
| EV / Revenue | 18.2x | 11.1x | 9.25x | 10.4x | 10x | 9.68x | 9.77x | 9.46x |
| EV / EBITDA | 32.1x | 18.8x | 15.8x | 18.2x | 17.6x | 17.6x | 17.5x | 16.9x |
| EV / EBIT | 91.5x | 59.6x | 43.7x | 53.4x | 54.6x | 54.8x | 53.7x | 49.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.32 | 3.76 | 4 | 4.12 | 4.2 | 4.238 | 4.373 | 4.527 |
| Rate of return | 1.86% | 3.36% | 4.03% | 3.55% | 3.82% | 3.83% | 3.95% | 4.09% |
| EPS 2 | 2.96 | 6.04 | 3.7 | 1.5 | 3.54 | 1.128 | 1.204 | 1.477 |
| Distribution rate | 112% | 62.3% | 108% | 275% | 119% | 376% | 363% | 307% |
| Net sales 1 | 1,144 | 1,423 | 1,542 | 1,544 | 1,574 | 1,549 | 1,564 | 1,639 |
| EBITDA 1 | 648.1 | 842.4 | 901.1 | 882.8 | 900.2 | 852.8 | 872.9 | 916.2 |
| EBIT 1 | 227.4 | 265.3 | 326.3 | 300.8 | 289.2 | 273.4 | 284.7 | 310.6 |
| Net income 1 | 303.9 | 653.6 | 403.3 | 163.3 | 384.5 | 103.3 | 128.9 | 145 |
| Net Debt 1 | 2,557 | 3,670 | 3,456 | 3,453 | 3,864 | 3,641 | 3,928 | 4,155 |
| Reference price 2 | 178.68 | 111.88 | 99.29 | 116.04 | 110.08 | 110.72 | 110.72 | 110.72 |
| Nbr of stocks (in thousands) | 102,197 | 108,628 | 108,869 | 108,640 | 108,422 | 102,546 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 98.15x | 9.68x | 17.58x | 3.83% | 11.35B | ||
| 34.84x | 11.58x | 19.04x | 3.77% | 26.92B | ||
| 51.3x | 10.62x | 17.88x | 4.16% | 25.33B | ||
| 48.55x | 12.98x | 19.55x | 3.62% | 18.37B | ||
| 36.94x | 8.97x | 17.01x | 3.94% | 18.01B | ||
| 36.17x | 9.64x | 17.17x | 4.6% | 15.49B | ||
| 56.2x | 8.63x | 19.56x | 3.62% | 14.92B | ||
| 32x | 10.13x | 20.85x | 3.29% | 12.74B | ||
| 40.54x | 10.73x | 18.14x | 4.49% | 12.43B | ||
| 45.32x | 9.23x | 17.35x | 3.82% | 12.42B | ||
| Average | 48.00x | 10.22x | 18.41x | 3.91% | 16.8B | |
| Weighted average by Cap. | 46.33x | 10.39x | 18.43x | 3.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPT Stock
- Valuation Camden Property Trust
Select your edition
All financial news and data tailored to specific country editions
















