Valuation Camden Property Trust

Stocks

Market Closed - NYSE 04:00:02 2026-09-30 pm EDT			5-day change	1st Jan Change
96.73 ^USD	-0.69%		-0.97%	-12.13%

Sep. 25	Truist Trims Price Target on Camden Property Trust to $108 From $123, Keeps Buy Rating	MT
Sep. 21	Evercore ISI Adjusts PT on Camden Property Trust to $110 From $114, Keeps In Line Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	10,097	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-15.4%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	13,742	13,972	14,176
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-13.02%	1.67%	1.46%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	70.4x	79.4x	80.1x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	2.79x	3.19x	3.63x
PEG	-	0x	-0.7x	-1.3x	0x	-1.2x	-7.1x	-89.16x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	6.52x	6.46x	6.21x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	8.87x	8.93x	8.72x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	15.9x	16x	15.5x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	47.7x	50.3x	47.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.238	4.37	4.521
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	4.38%	4.52%	4.67%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.373	1.219	1.208
Distribution rate	112%	62.3%	108%	275%	119%	309%	359%	374%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,550	1,564	1,626
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	863.2	873	914.5
EBIT ¹	227.4	265.3	326.3	300.8	289.2	288.2	277.7	299.8
Net income ¹	303.9	653.6	403.3	163.3	384.5	299.7	103	116.2
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,645	3,876	4,079
Reference price ²	178.68	111.88	99.29	116.04	110.08	96.73	96.73	96.73
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAMDEN PROPERTY TRUST	71.7x	8.87x	15.92x	4.3%	10.1B
VIVMARK RESIDENTIAL	39.11x	12.84x	22.9x	-	47.47B
ESSEX PROPERTY TRUST, INC.	48.78x	12.34x	18.95x	3.78%	17.61B
INVITATION HOMES INC.	26.98x	8.14x	15.58x	4.52%	15.69B
MID-AMERICA APARTMENT COMMUNITIES, INC.	31.7x	8.75x	15.52x	5.18%	13.74B
SUN COMMUNITIES, INC.	-18.21x	8.52x	18.4x	4%	13.63B
EQUITY LIFESTYLE PROPERTIES, INC.	28.23x	9.32x	19.05x	3.67%	11.39B
AMERICAN HOMES 4 RENT	31.46x	8.48x	15.89x	4.29%	11.04B
UDR, INC.	32.54x	9.86x	16.01x	5.12%	10.91B
INDEPENDENCE REALTY TRUST, INC.	74.15x	8.63x	15.54x	4.78%	3.49B
Average	36.64x	9.58x	17.38x	4.41%	15.51B
Weighted average by Cap.	34.39x	10.43x	18.77x	4.35%