Company Valuation: CONMED Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,146 2,702 3,368 2,114 1,257 1,481 - -
Change - -34.83% 24.64% -37.22% -40.53% 17.78% - -
Enterprise Value (EV) 1 4,810 3,728 4,317 2,995 2,051 2,222 2,119 2,000
Change - -22.5% 15.81% -30.62% -31.52% 8.33% -4.66% -5.61%
P/E 73.1x -33.1x 53.7x 16.1x 26.9x 12.7x 11x 10.3x
PBR 5.26x 3.57x 4.04x 2.2x 1.1x 1.3x 1.14x 1x
PEG - 0x -0x 0x -0.4x 0x 0.7x 1.54x
Capitalization / Revenue 4.1x 2.58x 2.71x 1.62x 0.91x 1.08x 1.03x 0.98x
EV / Revenue 4.76x 3.57x 3.47x 2.29x 1.49x 1.63x 1.48x 1.32x
EV / EBITDA 24.4x 19.8x 18.3x 11.3x 7.44x 7.94x 7.18x 6.37x
EV / EBIT 33.6x 28.4x 24.8x 14.8x 9.5x 10.4x 9.35x 7.97x
EV / FCF 49.6x 322x 40.6x 19.5x 13.6x 10.4x 12.9x 12x
FCF Yield 2.01% 0.31% 2.46% 5.14% 7.36% 9.63% 7.77% 8.35%
Dividend per Share 2 0.8 0.8 0.8 0.8 0.8 - - -
Rate of return 0.56% 0.9% 0.73% 1.17% 1.97% - - -
EPS 2 1.94 -2.68 2.04 4.25 1.51 3.88 4.49 4.79
Distribution rate 41.2% -29.9% 39.2% 18.8% 53% - - -
Net sales 1 1,011 1,045 1,245 1,307 1,375 1,367 1,434 1,511
EBITDA 1 197.2 188.7 235.4 265.6 275.9 280 295 314
EBIT 1 143.3 131.3 174.4 202.8 216 214 226.6 250.9
Net income 1 62.54 -80.58 64.46 132.4 47.06 116.7 135 142.6
Net Debt 1 663.8 1,026 949.6 881.3 794.1 741.5 637.9 519.2
Reference price 2 141.76 88.64 109.51 68.44 40.60 49.44 49.44 49.44
Nbr of stocks (in thousands) 29,247 30,482 30,752 30,891 30,968 29,951 - -
Announcement Date 1/26/22 2/2/23 1/31/24 2/5/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.74x1.63x7.94x-.--% 1.48B
32.87x4.04x15.95x2.51% 177B
20.65x3.58x12.8x2.94% 118B
23.94x4.68x16.3x1.17% 118B
30.93x3x12.11x2.29% 91.21B
18.56x0.21x13.41x0.7% 64.59B
31.76x7.96x20.46x1.24% 56.13B
39.75x3.66x12.44x1.98% 54.59B
38.38x9.31x26.04x-.--% 43.6B
40.74x3.29x12.28x0.53% 33.95B
Average 29.03x 4.13x 14.97x 1.34% 75.9B
Weighted average by Cap. 29.17x 4.14x 15.32x 1.82%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CONMED Corporation

Historical PBR trend

Valuation ratios - PBR - CONMED Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CONMED Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CONMED Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - CONMED Corporation
  1. Stock Market
  2. Stocks
  3. CNMD Stock
  4. Valuation CONMED Corporation