|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 47.61 USD | -0.79% |
|
-2.47% | -17.02% |
| Jun. 03 | Tranche Update on Copart, Inc.'s Equity Buyback Plan announced on February 20, 2003. | CI |
| May. 23 | JPMorgan Adjusts Price Target on Copart to $55 From $60, Maintains Neutral Rating | MT |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 21,893 | 34,777 | 30,446 | 42,201 | 50,357 | 46,403 | - | - |
| Change | - | 58.85% | -12.45% | 38.61% | 19.33% | -7.85% | - | - |
| Enterprise Value (EV) 1 | 21,813 | 34,126 | 29,064 | 41,254 | 48,843 | 42,732 | 42,111 | 40,444 |
| Change | - | 56.45% | -14.84% | 41.95% | 18.39% | -12.51% | -1.45% | -3.96% |
| P/E ratio | 31.8x | 37.7x | 28.3x | 34.5x | 37.4x | 31x | 27.8x | 24.6x |
| PBR | - | 9.84x | 6.58x | 7.14x | 6.68x | 5.11x | 4.53x | 3.87x |
| PEG | - | 1.1x | 1.8x | 2.6x | 3.99x | 2.9x | 2.4x | 1.9x |
| Capitalization / Revenue | 9.93x | 12.9x | 8.7x | 10.9x | 11.9x | 9.92x | 9.15x | 8.33x |
| EV / Revenue | 9.89x | 12.7x | 8.3x | 10.7x | 11.5x | 9.13x | 8.3x | 7.26x |
| EV / EBITDA | 23.7x | 27.1x | 19.2x | 25.1x | 27.7x | 22.4x | 19.4x | 16.6x |
| EV / EBIT | 26.7x | 30x | 21.1x | 27.8x | 31.1x | 25.3x | 21.8x | 18.6x |
| EV / FCF | 69.4x | 65.3x | 34.6x | 48.7x | 50.8x | 39.1x | 28.6x | 23.2x |
| FCF Yield | 1.44% | 1.53% | 2.89% | 2.05% | 1.97% | 2.56% | 3.5% | 4.31% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.7325 | 0.975 | 1.13 | 1.28 | 1.4 | 1.549 | 1.727 | 1.95 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,206 | 2,693 | 3,501 | 3,870 | 4,237 | 4,680 | 5,071 | 5,572 |
| EBITDA 1 | 920.4 | 1,260 | 1,514 | 1,646 | 1,762 | 1,910 | 2,167 | 2,430 |
| EBIT 1 | 816.1 | 1,136 | 1,375 | 1,487 | 1,572 | 1,690 | 1,932 | 2,174 |
| Net income 1 | 699.9 | 936.5 | 1,090 | 1,238 | 1,363 | 1,512 | 1,686 | 1,889 |
| Net Debt 1 | -79.93 | -650.6 | -1,382 | -946.5 | -1,514 | -3,671 | -4,292 | -5,959 |
| Reference price 2 | 23.31 | 36.75 | 32.02 | 44.20 | 52.33 | 47.99 | 47.99 | 47.99 |
| Nbr of stocks (in thousands) | 939,110 | 946,314 | 950,690 | 954,880 | 962,298 | 966,936 | - | - |
| Announcement Date | 9/2/20 | 9/8/21 | 9/7/22 | 9/14/23 | 9/4/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 30.98x | 9.13x | 22.38x | - | 46.4B | ||
| 13.78x | 1.34x | 6.5x | 1.33% | 242B | ||
| 328.35x | 13.1x | 76.46x | -.--% | 149B | ||
| 13.53x | 1.77x | 8.04x | -.--% | 149B | ||
| 48.4x | 4.3x | 26.89x | -.--% | 122B | ||
| 20.06x | 1.3x | 10.25x | -.--% | 92.24B | ||
| 19.31x | 3.76x | 12.19x | 1.49% | 35.59B | ||
| 7.52x | 0.28x | 2.81x | 3.03% | 7.73B | ||
| 116.2x | 5.39x | 27.06x | -.--% | 5.68B | ||
| 19.5x | 5.82x | 10.44x | 3.03% | 5.16B | ||
| Average | 61.76x | 4.62x | 20.30x | 0.99% | 85.51B | |
| Weighted average by Cap. | 76.13x | 4.46x | 23.53x | 0.51% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- CPRT Stock
- Valuation Copart, Inc.
Select your edition
All financial news and data tailored to specific country editions
