|
Market Closed -
Nasdaq
04:00:00 2026-09-04 pm EDT
|
5-day change | 1st Jan Change | ||
| 33.72 USD | +0.42% |
|
+2.21% | -13.87% |
| Sep. 04 | Weekly earnings calendar: Oracle vs Adobe, a battle of old hands |  |
| Sep. 03 | Copart Shares Rise After JPMorgan Upgrade | MT |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,777 | 30,446 | 42,201 | 50,357 | 43,831 | 31,218 | - | - |
| Change | - | -12.45% | 38.61% | 19.33% | -12.96% | -28.78% | - | - |
| Enterprise Value (EV) 1 | 34,126 | 29,064 | 41,254 | 48,843 | 41,051 | 26,769 | 25,534 | 24,029 |
| Change | - | -14.84% | 41.95% | 18.39% | -15.95% | -34.79% | -4.62% | -5.89% |
| P/E | 37.7x | 28.3x | 34.5x | 37.4x | 28.5x | 21.3x | 20.1x | 18.4x |
| PBR | 9.84x | 6.58x | 7.14x | 6.68x | 4.76x | 3.35x | 2.94x | 2.52x |
| PEG | - | 1.8x | 2.6x | 3.99x | 2.1x | -39.47x | 3.3x | 2.01x |
| Capitalization / Revenue | 12.9x | 8.7x | 10.9x | 11.9x | 9.43x | 6.72x | 6.47x | 6.01x |
| EV / Revenue | 12.7x | 8.3x | 10.7x | 11.5x | 8.83x | 5.76x | 5.29x | 4.63x |
| EV / EBITDA | 27.1x | 19.2x | 25.1x | 27.7x | 21.4x | 14x | 12.7x | 11.3x |
| EV / EBIT | 30x | 21.1x | 27.8x | 31.1x | 24.2x | 15.9x | 14.4x | 12.8x |
| EV / FCF | 65.3x | 34.6x | 48.7x | 50.8x | 33.4x | 19.9x | 18.9x | 15.9x |
| FCF Yield | 1.53% | 2.89% | 2.05% | 1.97% | 3% | 5.01% | 5.28% | 6.28% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.975 | 1.13 | 1.28 | 1.4 | 1.59 | 1.581 | 1.678 | 1.831 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,693 | 3,501 | 3,870 | 4,237 | 4,647 | 4,644 | 4,829 | 5,192 |
| EBITDA 1 | 1,260 | 1,514 | 1,646 | 1,762 | 1,914 | 1,917 | 2,006 | 2,128 |
| EBIT 1 | 1,136 | 1,375 | 1,487 | 1,572 | 1,697 | 1,686 | 1,768 | 1,877 |
| Net income 1 | 936.5 | 1,090 | 1,238 | 1,363 | 1,552 | 1,514 | 1,563 | 1,695 |
| Net Debt 1 | -650.6 | -1,382 | -946.5 | -1,514 | -2,781 | -4,449 | -5,685 | -7,190 |
| Reference price 2 | 36.75 | 32.02 | 44.20 | 52.33 | 45.33 | 33.72 | 33.72 | 33.72 |
| Nbr of stocks (in thousands) | 946,314 | 950,690 | 954,880 | 962,298 | 966,936 | 925,811 | - | - |
| Announcement Date | 9/8/21 | 9/7/22 | 9/14/23 | 9/4/24 | 9/4/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.32x | 5.76x | 13.97x | - | 31.22B | |
| 22.01x | 1.56x | 10.73x | 0.98% | 274B | |
| 90.49x | 11.86x | 63.63x | -.--% | 187B | |
| 8.4x | 0.95x | 4.13x | -.--% | 117B | |
| 51.67x | 2.14x | 22.01x | -.--% | 100B | |
| -100.74x | 0.78x | 30.19x | -.--% | 64.35B | |
| 23.3x | 4.07x | 13.53x | 1.19% | 46.02B | |
| 29.86x | 3.47x | 11.62x | 1.54% | 15.47B | |
| 4.84x | 0.25x | 2.98x | 4.4% | 7.3B | |
| 31.95x | 4.36x | 19.95x | -.--% | 6.44B | |
| Average | 18.31x | 3.52x | 19.27x | 0.9% | 84.87B | |
| Weighted average by Cap. | 29.51x | 4.09x | 24.55x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CPRT Stock
- Valuation Copart, Inc.
Select your edition
All financial news and data tailored to specific country editions
