|
End-of-day quote
Korea S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 38,300.00 KRW | +0.26% |
|
-12.46% | -7.93% |
| Oct. 19 | CS Wind to Dispose of KRW259 Million Worth of Treasury Shares | MT |
| Oct. 07 | CS Wind to Dispose of KRW259 Million Worth of Treasury Shares to Pay Executive Bonuses | MT |
Company Valuation: CS Wind Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,770,659 | 2,850,348 | 2,908,350 | 1,736,281 | 1,723,849 | 1,593,771 | - | - |
| Change | - | 2.88% | 2.03% | -40.3% | -0.72% | -7.55% | - | - |
| Enterprise Value (EV) 1 | 2,906 | 3,095 | 3,513 | 2,159 | 1,992 | 2,113 | 2,007 | 1,913 |
| Change | - | 6.51% | 13.51% | -38.55% | -7.75% | 6.1% | -5.01% | -4.71% |
| P/E | 39.4x | -525x | 146x | 12.3x | 50.5x | 8.79x | 7.43x | 10.1x |
| PBR | 3.04x | 3.27x | 3.45x | 1.52x | 1.52x | 1.24x | 1.09x | 1.02x |
| PEG | - | 5x | -0x | 0x | -0.7x | 0x | 0.4x | -0.4x |
| Capitalization / Revenue | 2.3x | 2.07x | 1.88x | 0.57x | 0.59x | 0.56x | 0.49x | 0.49x |
| EV / Revenue | 2.41x | 2.24x | 2.27x | 0.7x | 0.68x | 0.74x | 0.61x | 0.59x |
| EV / EBITDA | 20.9x | 23.2x | 19.7x | 5.14x | 4.08x | 4.81x | 4.44x | 5.2x |
| EV / EBIT | 28.6x | 66.2x | 24.7x | 7.84x | 6.22x | 6.93x | 6.18x | 7.82x |
| EV / FCF | -14.7x | 49.6x | -43.1x | -14.3x | 4.58x | 9.44x | 11x | 13x |
| FCF Yield | -6.8% | 2.02% | -2.32% | -6.98% | 21.8% | 10.6% | 9.12% | 7.72% |
| Dividend per Share 3 | 600 | 500 | 500 | 1,000 | 1,000 | 1,000 | 935.7 | 1,079 |
| Rate of return | 0.91% | 0.73% | 0.71% | 2.39% | 2.4% | 2.61% | 2.44% | 2.82% |
| EPS 3 | 1,667 | -131 | 480 | 3,409 | 823 | 4,356 | 5,152 | 3,786 |
| Distribution rate | 36% | -382% | 104% | 29.3% | 122% | 23% | 18.2% | 28.5% |
| Net sales 1 | 1,203 | 1,379 | 1,549 | 3,071 | 2,932 | 2,854 | 3,272 | 3,248 |
| EBITDA 1 | 139.1 | 133.5 | 178.6 | 420.2 | 488.3 | 439.7 | 452.6 | 367.9 |
| EBIT 1 | 101.8 | 46.72 | 142.2 | 275.4 | 320.3 | 305.1 | 324.6 | 244.5 |
| Net income 1 | 69.08 | -14.62 | 51.15 | 163.2 | 34.7 | 187.3 | 220.7 | 160.4 |
| Net Debt 1 | 135.4 | 245 | 605.1 | 422.6 | 267.7 | 519.2 | 413.4 | 319 |
| Reference price 3 | 65,700.00 | 68,800.00 | 70,200.00 | 41,900.00 | 41,600.00 | 38,300.00 | 38,300.00 | 38,300.00 |
| Nbr of stocks (in thousands) | 42,171 | 41,429 | 41,429 | 41,439 | 41,439 | 41,613 | - | - |
| Announcement Date | 3/14/22 | 2/13/23 | 2/19/24 | 2/17/25 | 3/18/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.79x | 0.74x | 4.81x | 2.61% | 1.19B | |
| 28.68x | 2.26x | 14.66x | 1.58% | 121B | |
| 19.9x | 1.09x | 8.09x | 0.89% | 27.65B | |
| 12.98x | 1.48x | 8.53x | 1.76% | 20.19B | |
| 9.93x | 3.45x | 6.3x | -.--% | 18.74B | |
| 14.92x | 3.24x | 11.7x | 5.43% | 12.93B | |
| -13.77x | 0.96x | 23.93x | -.--% | 12.49B | |
| 20.31x | 2.52x | 11.88x | -.--% | 12.04B | |
| 9.72x | 0.72x | 8.46x | 4.77% | 10.69B | |
| 15.47x | 0.9x | 7.97x | 1.86% | 8.11B | |
| Average | 12.69x | 1.74x | 10.63x | 1.89% | 24.53B | |
| Weighted average by Cap. | 20.30x | 2.03x | 12.41x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A112610 Stock
- Valuation CS Wind Corporation
Select your edition
All financial news and data tailored to specific country editions
