Valuation Distribuidora Internacional de Alimentación, S.A.
Stocks
DIA
ES0126775008
Food Retail & Distribution
|
Market Closed -
BME
11:43:19 2026-11-02 am EST
|
5-day change | 1st Jan Change | ||
| 45.60 EUR | +0.44% |
|
+0.22% | +24.42% |
| Oct. 26 | Spanish stocks - Factors to watch on Oct 26 | RE |
| Oct. 16 | Supermarket Chain Dia Chair Resigns; Successor Named | MT |
Company Valuation: Distribuidora Internacional de Alimentación, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 923.2 | 737.1 | 684.9 | 888 | 2,128 | 2,645 | - | - |
| Change | - | -20.16% | -7.08% | 29.66% | 139.59% | 24.29% | - | - |
| Enterprise Value (EV) 1 | 1,858 | 1,810 | 1,518 | 1,541 | 2,724 | 3,229 | 3,155 | 3,037 |
| Change | - | -2.59% | -16.13% | 1.5% | 76.84% | 18.53% | -2.3% | -3.73% |
| P/E | -3.98x | -5.96x | - | -15.3x | 16.5x | 30.3x | 22.3x | 18.1x |
| PBR | 9.94x | - | - | - | 17x | 11.4x | 7.55x | 5.51x |
| PEG | - | 0.1x | - | - | -0x | -0.9x | 0.6x | 0.8x |
| Capitalization / Revenue | 0.14x | 0.11x | 0.12x | 0.15x | 0.37x | 0.43x | 0.41x | 0.39x |
| EV / Revenue | 0.28x | 0.28x | 0.27x | 0.26x | 0.48x | 0.52x | 0.48x | 0.44x |
| EV / EBITDA | 6.21x | 5.2x | 5.91x | 4.82x | 5.95x | 6.2x | 5.42x | 4.79x |
| EV / EBIT | -10.6x | -14x | -11.7x | -406x | 18.2x | 16.1x | 12.9x | 10.8x |
| EV / FCF | 10.8x | 9.01x | - | 3.82x | 8.05x | 28.3x | 14x | 10.8x |
| FCF Yield | 9.27% | 11.1% | - | 26.2% | 12.4% | 3.53% | 7.17% | 9.25% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -4 | -2.13 | - | -1 | 2.222 | 1.504 | 2.046 | 2.519 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,648 | 6,524 | 5,720 | 5,899 | 5,715 | 6,167 | 6,507 | 6,832 |
| EBITDA 1 | 299 | 347.9 | 256.9 | 319.6 | 457.8 | 520.8 | 581.8 | 634.1 |
| EBIT 1 | -176 | -129.1 | -129.4 | -3.791 | 149.4 | 200.5 | 244.2 | 282.2 |
| Net income 1 | -257.3 | -123.8 | -30.24 | -78.74 | 129 | 84.1 | 114.2 | 140 |
| Net Debt 1 | 934.6 | 1,073 | 832.9 | 652.5 | 596.5 | 584.5 | 510.4 | 392.6 |
| Reference price 2 | 15.90 | 12.70 | 11.80 | 15.30 | 36.65 | 45.60 | 45.60 | 45.60 |
| Nbr of stocks (in thousands) | 58,065 | 58,038 | 58,042 | 58,042 | 58,055 | 57,995 | - | - |
| Announcement Date | 3/1/22 | 2/23/23 | 2/29/24 | 2/28/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.18x | 0.52x | 6.18x | -.--% | 2.96B | |
| 42.91x | 1.37x | 20.97x | 0.81% | 1,013B | |
| 26.67x | 1.27x | 11.1x | 0.89% | 57.31B | |
| 17.23x | 0.6x | 8.64x | 2.99% | 45.61B | |
| 17.18x | 0.68x | 12.73x | 2.67% | 40.21B | |
| 13.31x | 0.36x | 6.73x | 2.26% | 40.37B | |
| 22.48x | 0.97x | 6.47x | 5.14% | 38.87B | |
| 27.67x | 0.85x | 9.83x | 2.67% | 33.76B | |
| 12.34x | 0.47x | 5.95x | 3.84% | 31.35B | |
| 16.95x | 0.66x | 7.53x | 2.78% | 30.81B | |
| Average | 22.69x | 0.78x | 9.61x | 2.4% | 133.43B | |
| Weighted average by Cap. | 37.34x | 1.22x | 18.05x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIA Stock
- Valuation Distribuidora Internacional de Alimentación, S.A.
Select your edition
All financial news and data tailored to specific country editions
