Valuation DUKE Robotics Corp.

Stocks

Market Closed - Nasdaq 04:00:00 2026-10-02 pm EDT			5-day change	1st Jan Change
5.320 ^USD	+0.28%		+0.57%	-13.18%

Sep. 17	Duke Robotics Corp. Announces CFO Changes, Effective October 1, 2026	CI
Aug. 13	DUKE Robotics Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	13.29	18.23	-	-
Change	-	37.15%	-	-
Enterprise Value (EV)	13.29	18.23	18.23	18.23
Change	-	37.15%	0%	0%
P/E	-10.8x	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	9.11x	2.64x	1.67x
EV / Revenue	-	9.11x	2.64x	1.67x
EV / EBITDA	-	-13x	-	14x
EV / EBIT	-	-8.68x	-22.8x	36.5x
EV / FCF	-	-9.59x	-	15.2x
FCF Yield	-	-10.4%	-	6.58%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.57	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	-	2	6.9	10.9
EBITDA ¹	-	-1.4	-	1.3
EBIT ¹	-	-2.1	-0.8	0.5
Net income	-1.241	-	-	-
Net Debt	-	-	-	-
Reference price ²	6.128	5.320	5.320	5.320
Nbr of stocks (in thousands)	2,169	3,426	-	-
Announcement Date	3/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DUKE ROBOTICS CORP.	-	-	-	-	18.23M
GE AEROSPACE	35.72x	6.56x	27.49x	0.58%	321B
RTX CORPORATION	30.62x	2.87x	17.02x	1.55%	249B
AIRBUS SE	25.47x	1.69x	12.58x	1.81%	169B
ROLLS-ROYCE HOLDINGS PLC	34.84x	5.07x	21.3x	0.98%	162B
SAFRAN	33.06x	3.63x	16.44x	1.25%	154B
BOEING	-713.16x	1.79x	40.52x	-.--%	153B
LOCKHEED MARTIN CORPORATION	16.58x	1.61x	11.61x	2.77%	117B
HOWMET AEROSPACE INC.	42x	9.46x	29.35x	0.22%	92.23B
GENERAL DYNAMICS CORPORATION	19.42x	1.65x	13.5x	1.91%	89.17B
Average	-52.83x	3.81x	21.09x	1.23%	150.6B
Weighted average by Cap.	-44.78x	3.96x	21.67x	1.16%