|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 96.00 USD | -2.00% |
|
-5.42% | -11.68% |
| Jul. 01 | PRESS DIGEST-Wall Street Journal - July 1 | RE |
| Jun. 30 | EchoStar's Dish DBS, wireless units file for prepackaged bankruptcy | RE |
Company Valuation: EchoStar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,277 | 1,387 | 4,497 | 6,552 | 31,292 | 27,822 | - | - |
| Change | - | -39.1% | 224.33% | 45.68% | 377.61% | -11.09% | - | - |
| Enterprise Value (EV) 1 | 2,227 | 1,205 | 24,817 | 27,608 | 54,288 | 50,876 | 50,980 | 27,822 |
| Change | - | -45.88% | 1,959.58% | 11.25% | 96.64% | -6.29% | 0.21% | -45.43% |
| P/E | 32.5x | 7.94x | -2.64x | -52x | -2.16x | 56.1x | 35.7x | 23.2x |
| PBR | - | - | 0.23x | 0.32x | 5.45x | 3.19x | 2.13x | - |
| PEG | - | 0x | 0x | 0.6x | -0x | -1x | 0.6x | 0.4x |
| Capitalization / Revenue | 1.15x | 0.69x | 0.26x | 0.41x | 2.09x | 1.94x | 2x | 2.08x |
| EV / Revenue | 1.12x | 0.6x | 1.46x | 1.74x | 3.62x | 3.54x | 3.67x | 2.08x |
| EV / EBITDA | 3.1x | 1.84x | 18.8x | 17x | 36.3x | 22.7x | 22.3x | 14x |
| EV / EBIT | 10.3x | 6.35x | -89.3x | -90.8x | -3.06x | 38.7x | 34.4x | 19.8x |
| EV / FCF | 11.5x | 5.91x | -37.1x | -94.5x | -51x | 276x | 50.8x | 15.3x |
| FCF Yield | 8.7% | 16.9% | -2.69% | -1.06% | -1.96% | 0.36% | 1.97% | 6.55% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.81 | 2.1 | -6.28 | -0.44 | -50.41 | 1.71 | 2.686 | 4.144 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,986 | 1,998 | 17,016 | 15,826 | 15,005 | 14,378 | 13,893 | 13,375 |
| EBITDA 1 | 718.9 | 656 | 1,320 | 1,626 | 1,494 | 2,243 | 2,291 | 1,992 |
| EBIT 1 | 217 | 189.6 | -277.9 | -304.1 | -17,723 | 1,316 | 1,483 | 1,405 |
| Net income 1 | 72.88 | 177.1 | -1,702 | -119.5 | -14,497 | 486.1 | 790 | 1,229 |
| Net Debt 1 | -50.4 | -181.7 | 20,320 | 21,056 | 22,996 | 23,054 | 23,158 | - |
| Reference price 2 | 26.35 | 16.68 | 16.57 | 22.90 | 108.70 | 96.00 | 96.00 | 96.00 |
| Nbr of stocks (in thousands) | 86,413 | 83,131 | 271,412 | 286,106 | 287,876 | 289,813 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 56.14x | 3.54x | 22.69x | -.--% | 27.82B | |
| 8.08x | 1.37x | 4.98x | 5.63% | 84.2B | |
| -48.71x | 139.35x | -89.92x | -.--% | 21.9B | |
| -210.76x | 33.48x | 67.13x | -.--% | 10.31B | |
| 45.44x | 7.62x | 13.91x | 1.24% | 5.3B | |
| 26.12x | 5.14x | 12.55x | 1.91% | 4.44B | |
| -21.27x | 2.65x | 6.13x | 6.51% | 3.69B | |
| -8.11x | 3.63x | 6.92x | -.--% | 3.17B | |
| -103.9x | 6.89x | 41.11x | - | 1.96B | |
| Average | -28.55x | 22.63x | 9.50x | 1.91% | 18.09B | |
| Weighted average by Cap. | -5.83x | 22.78x | 0.17x | 3.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECHO Stock
- Valuation EchoStar Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
