|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 96.28 USD | -1.66% |
|
-5.14% | -11.43% |
| Jul. 01 | PRESS DIGEST-Wall Street Journal - July 1 | RE |
| Jun. 30 | EchoStar's Dish DBS, wireless units file for prepackaged bankruptcy | RE |
Company Valuation: EchoStar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,277 | 1,387 | 4,497 | 6,552 | 31,292 | 28,376 | - | - |
| Change | - | -39.1% | 224.33% | 45.68% | 377.61% | -9.32% | - | - |
| Enterprise Value (EV) 1 | 2,227 | 1,205 | 24,817 | 27,608 | 54,288 | 51,429 | 51,534 | 28,376 |
| Change | - | -45.88% | 1,959.58% | 11.25% | 96.64% | -5.27% | 0.2% | -44.94% |
| P/E | 32.5x | 7.94x | -2.64x | -52x | -2.16x | 56.3x | 35.8x | 23.2x |
| PBR | - | - | 0.23x | 0.32x | 5.45x | 3.2x | 2.14x | - |
| PEG | - | 0x | 0x | 0.6x | -0x | -1x | 0.6x | 0.4x |
| Capitalization / Revenue | 1.15x | 0.69x | 0.26x | 0.41x | 2.09x | 1.97x | 2.04x | 2.12x |
| EV / Revenue | 1.12x | 0.6x | 1.46x | 1.74x | 3.62x | 3.58x | 3.71x | 2.12x |
| EV / EBITDA | 3.1x | 1.84x | 18.8x | 17x | 36.3x | 22.9x | 22.5x | 14.2x |
| EV / EBIT | 10.3x | 6.35x | -89.3x | -90.8x | -3.06x | 39.1x | 34.8x | 20.2x |
| EV / FCF | 11.5x | 5.91x | -37.1x | -94.5x | -51x | 279x | 51.4x | 15.6x |
| FCF Yield | 8.7% | 16.9% | -2.69% | -1.06% | -1.96% | 0.36% | 1.95% | 6.42% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.81 | 2.1 | -6.28 | -0.44 | -50.41 | 1.71 | 2.686 | 4.144 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,986 | 1,998 | 17,016 | 15,826 | 15,005 | 14,378 | 13,893 | 13,375 |
| EBITDA 1 | 718.9 | 656 | 1,320 | 1,626 | 1,494 | 2,243 | 2,291 | 1,992 |
| EBIT 1 | 217 | 189.6 | -277.9 | -304.1 | -17,723 | 1,316 | 1,483 | 1,405 |
| Net income 1 | 72.88 | 177.1 | -1,702 | -119.5 | -14,497 | 486.1 | 790 | 1,229 |
| Net Debt 1 | -50.4 | -181.7 | 20,320 | 21,056 | 22,996 | 23,054 | 23,158 | - |
| Reference price 2 | 26.35 | 16.68 | 16.57 | 22.90 | 108.70 | 96.28 | 96.28 | 96.28 |
| Nbr of stocks (in thousands) | 86,413 | 83,131 | 271,412 | 286,106 | 287,876 | 289,813 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 57.26x | 3.58x | 22.93x | -.--% | 28.38B | |
| 8.03x | 1.36x | 4.96x | 5.66% | 83.63B | |
| -49.31x | 140.92x | -90.93x | -.--% | 22.17B | |
| -210.82x | 33.49x | 67.15x | -.--% | 10.32B | |
| 46.37x | 7.75x | 14.13x | 1.21% | 5.41B | |
| 27.47x | 5.41x | 13.21x | 1.82% | 4.66B | |
| -21.44x | 2.67x | 6.2x | 6.46% | 3.72B | |
| -8.49x | 3.74x | 7.13x | -.--% | 3.32B | |
| -103.06x | 6.82x | 40.67x | - | 1.94B | |
| Average | -28.22x | 22.86x | 9.50x | 1.89% | 18.17B | |
| Weighted average by Cap. | -5.51x | 23.16x | 0.04x | 3.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECHO Stock
- Valuation EchoStar Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
