Company Valuation: Fleming Properties AB

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 61.46 60.42 36.59 15.84 155.3 155.3
Change - -1.7% -39.45% -56.69% 880.12% 0%
Enterprise Value (EV) 1 128.5 129.1 107.2 84.35 195.7 196.9
Change - 0.49% -17.01% -21.3% 131.96% 0.61%
P/E 16.9x 7.81x -13x -1.07x -18.8x 57.6x
PBR 1.05x 0.97x 0.66x 0.39x 2.57x 2.54x
PEG - 0x 0x -0x 0.2x -0x
Capitalization / Revenue 8.62x 8.64x 5.28x 2.15x 20.2x 19.7x
EV / Revenue 18x 18.5x 15.5x 11.4x 25.5x 24.9x
EV / EBITDA - - - - - -
EV / EBIT 23x 24.5x 21.4x 15.8x 37.9x 37.1x
EV / FCF -74.9x -139x 34.1x 79.9x 78x 135x
FCF Yield -1.34% -0.72% 2.93% 1.25% 1.28% 0.74%
Dividend per Share 2 0.7 0.7 - - 0.03 0.03
Rate of return 6.78% 6.89% - - 1.26% 1.26%
EPS 2 0.6114 1.301 -0.4714 -2.481 -0.126 0.0412
Distribution rate 114% 53.8% - - -23.8% 72.8%
Net sales 1 7.132 6.989 6.932 7.376 7.682 7.895
EBITDA - - - - - -
EBIT 1 5.576 5.263 5.002 5.324 5.156 5.307
Net income 1 3.638 7.739 -2.805 -14.76 -4.214 2.655
Net Debt 1 67.05 68.72 70.59 68.51 40.37 41.57
Reference price 2 10.330 10.154 6.149 2.663 2.373 2.373
Nbr of stocks (in thousands) 5,950 5,950 5,950 5,950 65,450 65,450
Announcement Date 2/24/21 3/1/22 3/1/23 3/20/24 3/17/25 3/19/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 177M
33.07x16.83x23.92x0.65% 761B
40.64x7.26x25.77x0.89% 87.42B
23.23x4.61x9.93x0.71% 68.79B
11.35x1.49x7.67x0.97% 48.93B
46.9x1.77x9.92x-.--% 47.77B
-75.32x17.13x41.54x-.--% 43.63B
20.13x3.42x8.15x1.57% 32.32B
20.81x6.31x12.1x-.--% 27.25B
10.68x2.63x6.34x-.--% 25.64B
Average 14.61x 6.83x 16.15x 0.53% 114.25B
Weighted average by Cap. 27.40x 13.14x 21.49x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fleming Properties AB

Historical PBR trend

Valuation ratios - PBR - Fleming Properties AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fleming Properties AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fleming Properties AB

  1. Stock Market
  2. Stocks
  3. FLMNG Stock
  4. Valuation Fleming Properties AB