Valuation FREY

Stocks

Real-time Euronext Paris 05:30:06 2026-09-02 am EDT			5-day change	1st Jan Change
35.00 ^EUR	-1.69%		-2.23%	+19.86%

Jul. 28	Frey posts a sharp jump in group net profit in the first half
Jul. 27	Frey SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	925.5	931.1	1,123	-	-
Change	-	0.61%	20.56%	-	-
Enterprise Value (EV) ¹	925.5	931.1	2,605	2,657	2,629
Change	-	0.61%	179.81%	1.99%	-1.08%
P/E	23.4x	12x	13.1x	9.26x	11.2x
PBR	-	0.81x	1.01x	1.01x	1.01x
PEG	-	0.1x	1.1x	0.2x	-0.7x
Capitalization / Revenue	-	4.02x	4.07x	3.88x	3.59x
EV / Revenue	-	4.02x	9.45x	9.19x	8.4x
EV / EBITDA	-	-	-	-	-
EV / EBIT	-	-	20.1x	14.1x	17.8x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	2	2.1	2.2	2.45
Rate of return	-	6.85%	5.9%	6.18%	6.88%
EPS ²	1.24	2.43	2.718	3.844	3.187
Distribution rate	-	82.3%	77.3%	57.2%	76.9%
Net sales ¹	-	231.4	275.6	289.1	312.8
EBITDA	-	-	-	-	-
EBIT ¹	-	-	129.6	188.1	147.9
Net income	40	-	-	-	-
Net Debt ¹	-	-	1,483	1,535	1,506
Reference price ²	29.00	29.20	35.60	35.60	35.60
Nbr of stocks (in thousands)	31,914	31,888	31,533	-	-
Announcement Date	3/6/25	3/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FREY	13.1x	9.45x	-	5.9%	1.3B
SCENTRE GROUP	13.45x	15.12x	15.71x	5.14%	13.38B
PLAZA S.A.	18.89x	14.7x	18.04x	1.31%	9.45B
THE PHOENIX MILLS LIMITED	53.56x	16.02x	27.35x	0.17%	7.11B
PARQUE ARAUCO S.A.	25.61x	12.18x	17.01x	1.43%	4.14B
CURBLINE PROPERTIES CORP.	128.65x	15.61x	23.68x	2.29%	3.4B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	11.1x	6.44x	8.48x	3.66%	2.7B
ALLOS S.A.	14.63x	5.89x	7.95x	12.81%	2.65B
VINCOM RETAIL	9.59x	6.71x	10.88x	1.92%	2.27B
Average	32.06x	11.35x	16.14x	3.85%	5.16B
Weighted average by Cap.	29.97x	13.34x	17.62x	3.27%