Valuation FREY

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-22 am EDT			5-day change	1st Jan Change
34.00 ^EUR	0.00%		-2.86%	+16.44%

Jul. 28	Frey posts a sharp jump in group net profit in the first half
Jul. 27	Frey SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	925.5	931.1	1,072	-	-
Change	-	0.61%	15.14%	-	-
Enterprise Value (EV) ¹	925.5	931.1	2,555	2,607	2,578
Change	-	0.61%	174.39%	2.03%	-1.1%
P/E	23.4x	12x	12.5x	8.85x	10.7x
PBR	-	0.81x	0.96x	0.96x	0.96x
PEG	-	0.1x	1.1x	0.2x	-0.6x
Capitalization / Revenue	-	4.02x	3.89x	3.71x	3.43x
EV / Revenue	-	4.02x	9.27x	9.02x	8.24x
EV / EBITDA	-	-	-	-	-
EV / EBIT	-	-	19.7x	13.9x	17.4x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	2	2.1	2.2	2.45
Rate of return	-	6.85%	6.18%	6.47%	7.21%
EPS ²	1.24	2.43	2.718	3.844	3.187
Distribution rate	-	82.3%	77.3%	57.2%	76.9%
Net sales ¹	-	231.4	275.6	289.1	312.8
EBITDA	-	-	-	-	-
EBIT ¹	-	-	129.6	188.1	147.9
Net income	40	-	-	-	-
Net Debt ¹	-	-	1,483	1,535	1,506
Reference price ²	29.00	29.20	34.00	34.00	34.00
Nbr of stocks (in thousands)	31,914	31,888	31,533	-	-
Announcement Date	3/6/25	3/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FREY	12.51x	9.27x	-	6.18%	1.23B
SCENTRE GROUP	12.96x	14.79x	15.37x	5.33%	12.83B
PLAZA S.A.	17.78x	13.95x	17.12x	1.4%	8.76B
THE PHOENIX MILLS LIMITED	47.65x	15.05x	24.82x	0.15%	7.2B
PARQUE ARAUCO S.A.	25.29x	12.07x	16.85x	1.45%	4.03B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	11.99x	6.71x	9.04x	3.66%	3.03B
ALLOS S.A.	15.28x	6.27x	8.49x	11.81%	2.91B
VINCOM RETAIL	9.4x	6.22x	10.34x	2.02%	2.16B
Average	19.11x	10.54x	14.58x	4%	5.27B
Weighted average by Cap.	20.96x	12.63x	16.33x	3.44%