Valuation Gecina

Stocks

Real-time Euronext Paris Other stock markets 06:18:56 2026-08-10 am EDT			5-day change	1st Jan Change
75.30 ^EUR	-0.13%		-0.46%	-6.92%

Jul. 23	Gecina: Still resilient in a more and more challenging market
Jul. 23	Gecina, H1 2026 Earnings Call, Jul 23, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,059	7,022	8,134	6,688	5,992	5,584	-	-
Change	-	-22.49%	15.83%	-17.78%	-10.41%	-6.8%	-	-
Enterprise Value (EV) ¹	15,957	14,199	14,334	13,188	12,746	12,282	12,612	12,636
Change	-	-11.02%	0.95%	-7.99%	-3.36%	-3.64%	2.69%	0.19%
P/E	10.7x	41.4x	-4.56x	21.7x	13.4x	9.41x	9.66x	8.95x
PBR	0.7x	0.55x	0.77x	0.64x	0.57x	0.53x	0.52x	0.51x
PEG	-	-0.5x	0x	-0x	0.3x	0.3x	-3.64x	1.13x
Capitalization / Revenue	14.8x	11.2x	12.2x	9.63x	8.41x	7.81x	7.64x	7.28x
EV / Revenue	26x	22.7x	21.5x	19x	17.9x	17.2x	17.2x	16.5x
EV / EBITDA	33.5x	28.6x	26.8x	23.3x	21.6x	20.7x	20.8x	19.9x
EV / EBIT	34.3x	28.9x	28.4x	23.8x	21.9x	21x	20.6x	19.8x
EV / FCF	23.6x	64.9x	99.2x	90.8x	47.4x	25.2x	33.3x	18.6x
FCF Yield	4.23%	1.54%	1.01%	1.1%	2.11%	3.97%	3%	5.37%
Dividend per Share ²	5.3	5.3	5.3	5.45	5.5	5.616	5.682	5.858
Rate of return	4.31%	5.57%	4.81%	6.03%	6.8%	7.45%	7.54%	7.77%
EPS ²	11.53	2.299	-24.15	4.175	6.028	8.015	7.803	8.423
Distribution rate	46%	231%	-21.9%	131%	91.2%	70.1%	72.8%	69.6%
Net sales ¹	613.3	625.9	666.8	694.5	712.6	715.2	731.3	766.9
EBITDA ¹	476.4	496.5	535	565.7	589.7	592.7	606.4	636.3
EBIT ¹	464.6	491.5	505.3	554	582.2	586.1	611.2	638.8
Net income ¹	849.3	169.6	-1,787	309.8	448.2	483.3	687.5	776.3
Net Debt ¹	6,898	7,177	6,200	6,500	6,754	6,698	7,028	7,052
Reference price ²	122.90	95.15	110.10	90.45	80.90	75.40	75.40	75.40
Nbr of stocks (in thousands)	73,714	73,802	73,881	73,945	74,065	74,060	-	-
Announcement Date	2/17/22	2/15/23	2/14/24	2/13/25	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GECINA	9.41x	17.17x	20.72x	7.45%	6.46B
W. P. CAREY INC.	24.28x	13.62x	16.19x	5.2%	16.36B
LAND SECURITIES PLC	9.16x	14.32x	18.53x	5.89%	7.14B
THE GPT GROUP	15.43x	15.43x	16.55x	4.69%	7.1B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	23.22x	14.78x	16.04x	4.13%	6.62B
LONDONMETRIC PROPERTY PLC	10.62x	14.96x	16.07x	6.68%	6.16B
THE BRITISH LAND COMPANY PLC	8.91x	14.19x	18.32x	5.57%	6.13B
MIRVAC GROUP	12.05x	11.63x	13.22x	5.29%	5.04B
EPR PROPERTIES	20.41x	10.57x	13.13x	5.95%	4.77B
Average	14.83x	14.07x	16.53x	5.65%	7.31B
Weighted average by Cap.	16.19x	14.16x	16.65x	5.57%