Valuation Gecina

Stocks

Market Closed - Euronext Paris 11:55:00 2026-10-16 am EDT			5-day change	1st Jan Change
62.90 ^EUR	+0.56%		+4.49%	-22.25%

Oct. 15	Gecina, Nine Months 2026 Earnings Call, Oct 15, 2026
Oct. 15	Gecina: The absence of bad news is good news

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,059	7,022	8,134	6,688	5,992	4,658	-	-
Change	-	-22.49%	15.83%	-17.78%	-10.41%	-22.25%	-	-
Enterprise Value (EV) ¹	15,957	14,199	14,334	13,188	12,746	11,455	11,660	11,675
Change	-	-11.02%	0.95%	-7.99%	-3.36%	-10.12%	1.79%	0.13%
P/E	10.7x	41.4x	-4.56x	21.7x	13.4x	9.01x	8.3x	7.57x
PBR	0.7x	0.55x	0.77x	0.64x	0.57x	0.44x	0.43x	0.42x
PEG	-	-0.5x	0x	-0x	0.3x	0.6x	0.98x	0.78x
Capitalization / Revenue	14.8x	11.2x	12.2x	9.63x	8.41x	6.52x	6.41x	6.09x
EV / Revenue	26x	22.7x	21.5x	19x	17.9x	16x	16.1x	15.3x
EV / EBITDA	33.5x	28.6x	26.8x	23.3x	21.6x	19.3x	19.3x	18.4x
EV / EBIT	34.3x	28.9x	28.4x	23.8x	21.9x	19.5x	19.2x	18.4x
EV / FCF	23.6x	64.9x	99.2x	90.8x	47.4x	23.5x	30.8x	17.2x
FCF Yield	4.23%	1.54%	1.01%	1.1%	2.11%	4.25%	3.25%	5.81%
Dividend per Share ²	5.3	5.3	5.3	5.45	5.5	5.603	5.674	5.85
Rate of return	4.31%	5.57%	4.81%	6.03%	6.8%	8.91%	9.02%	9.3%
EPS ²	11.53	2.299	-24.15	4.175	6.028	6.983	7.574	8.309
Distribution rate	46%	231%	-21.9%	131%	91.2%	80.2%	74.9%	70.4%
Net sales ¹	613.3	625.9	666.8	694.5	712.6	714.3	726.4	764.4
EBITDA ¹	476.4	496.5	535	565.7	589.7	592.6	602.9	633.4
EBIT ¹	464.6	491.5	505.3	554	582.2	588.4	606.7	635.2
Net income ¹	849.3	169.6	-1,787	309.8	448.2	410.7	669	649.9
Net Debt ¹	6,898	7,177	6,200	6,500	6,754	6,797	7,001	7,017
Reference price ²	122.90	95.15	110.10	90.45	80.90	62.90	62.90	62.90
Nbr of stocks (in thousands)	73,714	73,802	73,881	73,945	74,065	74,060	-	-
Announcement Date	2/17/22	2/15/23	2/14/24	2/13/25	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GECINA	8.96x	16x	19.29x	8.98%	5.19B
W. P. CAREY INC.	21.27x	12.71x	14.87x	5.81%	14.68B
LAND SECURITIES PLC	8.36x	14.29x	18.35x	6.44%	7.12B
THE GPT GROUP	11.99x	14.44x	15.4x	5.32%	6.08B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	19.77x	12.88x	14.43x	4.9%	5.61B
THE BRITISH LAND COMPANY PLC	8.56x	13.9x	17.65x	5.81%	5.74B
LONDONMETRIC PROPERTY PLC	9.6x	14.33x	15.31x	7.25%	5.56B
MIRVAC GROUP	12.56x	11.34x	13x	5.51%	5B
EPR PROPERTIES	17.95x	9.73x	12.37x	6.7%	4.22B
NOMURA REAL ESTATE MASTER FUND, INC.	21.65x	16.03x	24.37x	4.93%	3.98B
Average	14.07x	13.57x	16.50x	6.16%	6.32B
Weighted average by Cap.	14.71x	13.49x	16.21x	6.12%