|
Market Closed -
Toronto S.E.
04:00:00 2026-10-19 pm EDT
|
5-day change | 1st Jan Change | ||
| 9.690 CAD | -1.82% |
|
+1.25% | -5.28% |
| Aug. 25 | H&R REIT Price Target Lowered to C$11 at TD | MT |
| Aug. 13 | H&R Real Estate Investment Trust, Q2 2026 Earnings Call, Aug 13, 2026 |
Company Valuation: H&R Real Estate Investment Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,687 | 3,220 | 2,592 | 2,432 | 2,686 | 2,564 | - | - |
| Change | - | -31.3% | -19.48% | -6.21% | 10.47% | -4.53% | - | - |
| Enterprise Value (EV) 1 | 4,687 | 7,283 | 6,393 | 6,035 | 2,686 | 4,809 | 4,728 | 3,874 |
| Change | - | 55.39% | -12.22% | -5.6% | -55.49% | 79.05% | -1.69% | -18.06% |
| P/E | 7.82x | 4.19x | 45.2x | -21.7x | -3.62x | 17.3x | 9.89x | 9.59x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.1x | -0.5x | 0x | -0x | -0x | 0.1x | 3.13x |
| Capitalization / Revenue | 4x | 3.34x | 2.6x | 2.5x | 2.74x | 3.47x | 3.41x | 3.12x |
| EV / Revenue | 4x | 7.55x | 6.41x | 6.2x | 2.74x | 6.51x | 6.28x | 4.71x |
| EV / EBITDA | 7.4x | 12.1x | 10.2x | 9.91x | 4.33x | 10.8x | 11.7x | 9.47x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | 11.6x | - | 25.2x | 25.7x | 18.3x | -8.99x | 675x | 258x |
| FCF Yield | 8.64% | - | 3.96% | 3.89% | 5.45% | -11.1% | 0.15% | 0.39% |
| Dividend per Share 2 | 0.69 | 0.54 | 0.7 | 0.6 | 0.6 | 0.5967 | 0.5967 | 0.6 |
| Rate of return | 4.25% | 4.46% | 7.07% | 6.47% | 5.87% | 6.16% | 6.16% | 6.19% |
| EPS 2 | 2.078 | 2.893 | 0.2189 | -0.4277 | -2.827 | 0.56 | 0.98 | 1.01 |
| Distribution rate | 33.2% | 18.7% | 320% | -140% | -21.2% | 107% | 60.9% | 59.4% |
| Net sales 1 | 1,172 | 965 | 997.8 | 973.4 | 980.5 | 738.8 | 753.1 | 822 |
| EBITDA 1 | 633.6 | 601.7 | 627 | 608.8 | 620.2 | 446.4 | 402.5 | 409 |
| EBIT | - | - | - | - | - | - | - | - |
| Net income 1 | 597.9 | 844.8 | 61.69 | -119.7 | -791.6 | 144.7 | 274 | 284 |
| Net Debt 1 | - | 4,063 | 3,801 | 3,604 | - | 2,245 | 2,164 | 1,310 |
| Reference price 2 | 16.250 | 12.110 | 9.900 | 9.280 | 10.230 | 9.690 | 9.690 | 9.690 |
| Nbr of stocks (in thousands) | 288,440 | 265,885 | 261,868 | 262,016 | 262,566 | 264,637 | - | - |
| Announcement Date | 2/14/22 | 2/13/23 | 2/13/24 | 2/12/25 | 2/12/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.3x | 6.51x | 10.77x | 6.16% | 1.82B | |
| 21.06x | 12.62x | 14.77x | 5.88% | 14.53B | |
| 8.41x | 14.32x | 18.47x | 6.4% | 7.2B | |
| 11.94x | 14.4x | 15.35x | 5.34% | 6.11B | |
| 8.7x | 13.77x | 17.5x | 5.87% | 5.68B | |
| 19.4x | 12.73x | 14.27x | 4.99% | 5.52B | |
| 9.56x | 14.29x | 15.27x | 7.28% | 5.56B | |
| 8.89x | 15.96x | 19.23x | 9.02% | 5.16B | |
| 12.25x | 11.19x | 12.81x | 5.64% | 4.92B | |
| 17.68x | 9.65x | 12.26x | 6.81% | 4.16B | |
| Average | 13.52x | 12.54x | 15.07x | 6.34% | 6.07B | |
| Weighted average by Cap. | 14.18x | 13.05x | 15.45x | 6.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HR.UN Stock
- Valuation H&R Real Estate Investment Trust
Select your edition
All financial news and data tailored to specific country editions
