|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 260.79 USD | +0.96% |
|
-4.41% | -11.96% |
| Feb. 18 | Tech Majors Help Lift Equity Markets Intraday Ahead of Fed Minutes | MT |
| Feb. 18 | Tufin Technologies Announces Promotion of Dan Hatch to Senior Vice President of Global Sales | CI |
Company Valuation: IBM
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 112,166 | 119,866 | 127,382 | 149,341 | 203,265 | 243,770 | 243,770 | - |
| Change | - | 6.86% | 6.27% | 17.24% | 36.11% | 19.93% | 0% | - |
| Enterprise Value (EV) 1 | 159,429 | 164,013 | 169,490 | 192,426 | 243,433 | 323,667 | 285,534 | 270,489 |
| Change | - | 2.88% | 3.34% | 13.53% | 26.51% | 32.96% | -0.36% | -5.27% |
| P/E ratio | 20.2x | 21x | 78.3x | 20.1x | 34.2x | 26.5x | 24.2x | 22x |
| PBR | 5.44x | 6.34x | 5.8x | 6.64x | 7.46x | 8x | 6.4x | 5.5x |
| PEG | - | 10.9x | -1.1x | 0x | -1.6x | 0.4x | 1.2x | 2.2x |
| Capitalization / Revenue | 1.52x | 2.09x | 2.1x | 2.41x | 3.24x | 4.1x | 3.42x | 3.28x |
| EV / Revenue | 2.17x | 2.86x | 2.8x | 3.11x | 3.88x | 4.79x | 4.01x | 3.64x |
| EV / EBITDA | 10.4x | - | 11.5x | 12.5x | 14.8x | 16.9x | 14.3x | 12.4x |
| EV / EBIT | 18.4x | - | 17.1x | 17.4x | 21.6x | 22.9x | 19.6x | 17.1x |
| EV / FCF | 14.8x | 25.2x | 18.2x | 17.2x | 19.1x | 22x | 18x | 15.2x |
| FCF Yield | 6.78% | 3.97% | 5.48% | 5.83% | 5.24% | 4.55% | 5.57% | 6.58% |
| Dividend per Share 2 | 6.51 | 6.55 | 6.52 | 6.63 | 6.67 | 6.708 | 6.754 | 6.802 |
| Rate of return | 5.17% | 4.9% | 4.63% | 4.05% | 3.03% | 2.57% | 2.59% | 2.61% |
| EPS 2 | 6.23 | 6.35 | 1.8 | 8.14 | 6.43 | 11.17 | 10.77 | 11.86 |
| Distribution rate | 104% | 103% | 362% | 81.4% | 104% | 74.7% | 62.7% | 57.4% |
| Net sales 1 | 73,620 | 57,350 | 60,530 | 61,860 | 62,753 | 67,535 | 71,190 | 74,261 |
| EBITDA 1 | 15,379 | - | 14,739 | 15,447 | 16,400 | 19,200 | 20,023 | 21,759 |
| EBIT 1 | 8,684 | - | 9,937 | 11,052 | 11,263 | 14,126 | 14,572 | 15,782 |
| Net income 1 | 5,590 | 5,743 | 1,639 | 7,502 | 6,023 | 10,593 | 10,509 | 11,706 |
| Net Debt 1 | 47,263 | 44,147 | 42,108 | 43,085 | 40,168 | 46,789 | 41,764 | 26,719 |
| Reference price 2 | 125.88 | 133.66 | 140.89 | 163.55 | 219.83 | 260.79 | 260.79 | 260.79 |
| Nbr of stocks (in thousands) | 891,057 | 896,800 | 904,126 | 913,119 | 924,645 | 934,735 | 934,735 | - |
| Announcement Date | 1/21/21 | 1/24/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.77x | 4.24x | 15.15x | 2.6% | 241B | |
| 16.34x | 1.75x | 9.34x | 2.96% | 135B | |
| 19.43x | 3.57x | 13.11x | 4.46% | 108B | |
| 19.41x | 3.33x | 11.42x | 3.03% | 85.8B | |
| 19.91x | 2.98x | 12.64x | 3.57% | 62.09B | |
| -45.25x | 12.47x | 91.24x | -.--% | 60.6B | |
| 19.62x | 4.89x | 12.21x | 3% | 54.49B | |
| 23.47x | 2.91x | 13.91x | 3.87% | 44.25B | |
| 14.92x | 1.67x | 11.33x | 0.81% | 42.08B | |
| 21.46x | 1.46x | 10.26x | 0.82% | 34.81B | |
| Average | 13.81x | 3.93x | 20.06x | 2.51% | 86.93B | |
| Weighted average by Cap. | 17.15x | 3.90x | 18.12x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- IBM Stock
- Valuation IBM
Select your edition
All financial news and data tailored to specific country editions
