|
Market Closed -
NYSE
04:00:02 2026-11-06 pm EST
|
After hours 07:00:01 pm | |||
| 245.00 USD | -0.85% |
|
244.41 | -0.24% |
| Nov. 05 | IBM, AMD, Oak Ridge National Laboratory launch quantum error correction platform | RE |
| Nov. 05 | IBM Collaborating With AMD, Oak Ridge Lab to Accelerate Quantum Computing Development | MT |
Company Valuation: IBM
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,866 | 127,382 | 149,341 | 203,265 | 276,878 | 233,549 | - | - |
| Change | - | 6.27% | 17.24% | 36.11% | 36.22% | -15.65% | - | - |
| Enterprise Value (EV) 1 | 164,013 | 169,490 | 192,426 | 243,433 | 323,667 | 281,914 | 269,328 | 265,446 |
| Change | - | 3.34% | 13.53% | 26.51% | 32.96% | -12.9% | -4.46% | -1.44% |
| P/E | 21x | 78.3x | 20.1x | 34.2x | 26.5x | 24.7x | 22x | 19.3x |
| PBR | 6.34x | 5.8x | 6.64x | 7.46x | 8.5x | 6.08x | 5.25x | 4.52x |
| PEG | - | -1.1x | 0x | -1.6x | 0.4x | -2.4x | 1.8x | 1.4x |
| Capitalization / Revenue | 2.09x | 2.1x | 2.41x | 3.24x | 4.1x | 3.31x | 3.19x | 3.02x |
| EV / Revenue | 2.86x | 2.8x | 3.11x | 3.88x | 4.79x | 3.99x | 3.68x | 3.44x |
| EV / EBITDA | - | 11.5x | 12.5x | 14.8x | 16.9x | 13.9x | 12.5x | 11.6x |
| EV / EBIT | - | 17.1x | 17.4x | 21.6x | 22.9x | 18.9x | 16.9x | 15x |
| EV / FCF | 25.2x | 18.2x | 17.2x | 19.1x | 22x | 17.9x | 15.7x | 14.5x |
| FCF Yield | 3.97% | 5.48% | 5.83% | 5.24% | 4.55% | 5.6% | 6.36% | 6.91% |
| Dividend per Share 2 | 6.55 | 6.52 | 6.63 | 6.67 | 6.71 | 6.763 | 6.82 | 6.952 |
| Rate of return | 4.9% | 4.63% | 4.05% | 3.03% | 2.27% | 2.74% | 2.76% | 2.81% |
| EPS 2 | 6.35 | 1.8 | 8.14 | 6.43 | 11.17 | 9.997 | 11.23 | 12.79 |
| Distribution rate | 103% | 362% | 81.4% | 104% | 60.1% | 67.6% | 60.7% | 54.3% |
| Net sales 1 | 57,350 | 60,530 | 61,860 | 62,753 | 67,535 | 70,567 | 73,238 | 77,211 |
| EBITDA 1 | - | 14,739 | 15,447 | 16,400 | 19,200 | 20,258 | 21,525 | 22,929 |
| EBIT 1 | - | 9,937 | 11,052 | 11,263 | 14,126 | 14,889 | 15,982 | 17,719 |
| Net income 1 | 5,743 | 1,639 | 7,502 | 6,023 | 10,593 | 9,559 | 11,166 | 12,534 |
| Net Debt 1 | 44,147 | 42,108 | 43,085 | 40,168 | 46,789 | 48,365 | 35,779 | 31,897 |
| Reference price 2 | 133.66 | 140.89 | 163.55 | 219.83 | 296.21 | 247.11 | 247.11 | 247.11 |
| Nbr of stocks (in thousands) | 896,800 | 904,126 | 913,119 | 924,645 | 934,735 | 945,121 | - | - |
| Announcement Date | 1/24/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.72x | 3.99x | 13.92x | 2.74% | 234B | |
| 21.29x | 4.51x | 11.06x | 0.78% | 183B | |
| 18.1x | 2.05x | 10.58x | 2.61% | 157B | |
| -107.09x | 14.66x | 80.63x | -.--% | 95B | |
| -421.73x | 29.86x | 122.69x | -.--% | 87.07B | |
| 16.27x | 2.93x | 11.32x | 4.95% | 95.55B | |
| 23.74x | 6.16x | 15.12x | 2.36% | 72.27B | |
| 15.32x | 2.23x | 9.46x | 5.03% | 50.04B | |
| 19.49x | 2.51x | 12x | 4.44% | 40.97B | |
| 19.91x | 1.51x | 9.57x | 0.93% | 39.69B | |
| Average | -37.00x | 7.04x | 29.63x | 2.38% | 105.38B | |
| Weighted average by Cap. | -27.29x | 6.71x | 27.32x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBM Stock
- Valuation IBM
Select your edition
All financial news and data tailored to specific country editions
