|
Market Closed -
NYSE
04:00:03 2026-10-30 pm EDT
|
5-day change | 1st Jan Change | ||
| 233.84 USD | -2.29% |
|
+2.09% | +31.42% |
| Oct. 29 | Oppenheimer Adjusts Price Target on IDEX to $280 From $275, Maintains Outperform Rating | MT |
| Oct. 29 | Argus Adjusts Price Target on IDEX to $265 From $260 | MT |
Company Valuation: IDEX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,968 | 17,221 | 16,419 | 15,848 | 13,319 | 17,176 | - | - |
| Change | - | -4.16% | -4.66% | -3.48% | -15.96% | 28.96% | - | - |
| Enterprise Value (EV) 1 | 18,303 | 18,259 | 17,210 | 17,188 | 14,560 | 18,343 | 18,121 | 18,102 |
| Change | - | -0.24% | -5.74% | -0.13% | -15.29% | 25.99% | -1.21% | -0.1% |
| P/E | 40.2x | 29.6x | 27.7x | 31.5x | 27.8x | 31.3x | 27.7x | 24.5x |
| PBR | 6.44x | 5.67x | 4.65x | 4.19x | 3.3x | 4.28x | 3.91x | 3.54x |
| PEG | - | 1x | 15.25x | -2x | -8.03x | 1.9x | 2.1x | 1.9x |
| Capitalization / Revenue | 6.5x | 5.41x | 5.02x | 4.85x | 3.85x | 4.61x | 4.35x | 4.12x |
| EV / Revenue | 6.62x | 5.74x | 5.26x | 5.26x | 4.21x | 4.93x | 4.59x | 4.34x |
| EV / EBITDA | 23.9x | 20.7x | 19.1x | 19.7x | 15.7x | 18.1x | 16.7x | 15.8x |
| EV / EBIT | 27.7x | 23.9x | 23.2x | 25x | 20.2x | 22.9x | 20.7x | 19.5x |
| EV / FCF | 37.2x | 37.3x | 27.5x | 28.5x | 23.6x | 30.1x | 25x | 22.6x |
| FCF Yield | 2.69% | 2.68% | 3.64% | 3.51% | 4.24% | 3.32% | 4% | 4.43% |
| Dividend per Share 2 | 2.16 | 2.4 | 2.56 | 2.76 | 2.84 | 2.914 | 3.076 | 3.232 |
| Rate of return | 0.91% | 1.05% | 1.18% | 1.32% | 1.6% | 1.25% | 1.32% | 1.38% |
| EPS 2 | 5.88 | 7.71 | 7.85 | 6.64 | 6.41 | 7.472 | 8.447 | 9.55 |
| Distribution rate | 36.7% | 31.1% | 32.6% | 41.6% | 44.3% | 39% | 36.4% | 33.8% |
| Net sales 1 | 2,765 | 3,182 | 3,274 | 3,269 | 3,458 | 3,723 | 3,945 | 4,168 |
| EBITDA 1 | 765.4 | 884.2 | 899.6 | 874.3 | 925.9 | 1,015 | 1,083 | 1,149 |
| EBIT 1 | 661.4 | 763.3 | 743.4 | 686.5 | 719.7 | 800.7 | 877.5 | 928 |
| Net income 1 | 449.4 | 586.9 | 596.1 | 505 | 483.2 | 554 | 621.7 | 703.1 |
| Net Debt 1 | 334.9 | 1,038 | 791.4 | 1,339 | 1,241 | 1,167 | 945 | 926 |
| Reference price 2 | 236.32 | 228.33 | 217.11 | 209.29 | 177.94 | 233.84 | 233.84 | 233.84 |
| Nbr of stocks (in thousands) | 76,031 | 75,421 | 75,626 | 75,723 | 74,849 | 73,453 | - | - |
| Announcement Date | 2/1/22 | 1/31/23 | 2/6/24 | 2/4/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.3x | 4.93x | 18.09x | 1.25% | 17.18B | |
| 29.07x | 5.17x | 18.9x | 0.9% | 113B | |
| 30.41x | 4.77x | 18.18x | 1.76% | 87.62B | |
| 29.24x | 3.34x | 19.29x | 0.71% | 64.02B | |
| 40.79x | 6.38x | 28.11x | 1.88% | 59.56B | |
| 35.99x | 7.28x | 21.32x | -.--% | 52.3B | |
| 23.73x | 4.55x | 15.65x | 2.52% | 33.49B | |
| 21.34x | 1.83x | 13.16x | 2.2% | 31.05B | |
| 22.79x | 4.16x | 15.7x | 0.1% | 30.74B | |
| 22.87x | 3.31x | 14.25x | 1.02% | 27.63B | |
| Average | 28.75x | 4.57x | 18.26x | 1.23% | 51.71B | |
| Weighted average by Cap. | 29.93x | 4.82x | 19.11x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IEX Stock
- Valuation IDEX Corporation
Select your edition
All financial news and data tailored to specific country editions
