Valuation Ingersoll Rand Inc.

Stocks

Market Closed - NYSE Other stock markets 04:00:03 2026-06-15 pm EDT			After hours 08:00:00 pm
76.77 ^USD	+3.74%		76.90	+0.17%

Jun. 10	Ingersoll Rand Inc. Presents at 16th Annual Wells Fargo Industrials & Materials Conference, Jun-10-2026 02:15 PM
Jun. 03	Morgan Stanley Adjusts Price Target on Ingersoll Rand to $80 From $92, Maintains Equalweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,217	21,157	31,307	36,457	31,301	30,043	-	-
Change	-	-16.1%	47.97%	16.45%	-14.14%	-4.02%	-	-
Enterprise Value (EV) ¹	26,548	22,297	32,435	39,673	34,837	32,631	31,438	30,400
Change	-	-16.01%	45.47%	22.31%	-12.19%	-6.33%	-3.66%	-3.3%
P/E Ratio	46.2x	35.5x	40.7x	43.9x	54.6x	31.8x	27.7x	22.6x
PBR	2.8x	2.29x	3.19x	3.58x	3.1x	2.69x	2.54x	2.41x
PEG	-	3.66x	1.4x	5.21x	-1.8x	0.5x	1.9x	1x
Capitalization / Revenue	4.89x	3.58x	4.55x	5.04x	4.09x	3.78x	3.62x	3.43x
EV / Revenue	5.15x	3.77x	4.72x	5.48x	4.55x	4.11x	3.79x	3.47x
EV / EBITDA	22.3x	15.5x	18.2x	19.7x	16.6x	15.2x	13.6x	12.2x
EV / EBIT	34.5x	22.3x	24.4x	25.8x	21.9x	18.7x	16.3x	14.3x
EV / FCF	47.1x	28.9x	25.5x	31.8x	28.6x	25x	21.1x	18.9x
FCF Yield	2.12%	3.46%	3.92%	3.14%	3.5%	3.99%	4.74%	5.3%
Dividend per Share ²	0.02	0.08	0.08	0.08	-	0.0854	0.0918	0.1011
Rate of return	0.03%	0.15%	0.1%	0.09%	-	0.11%	0.12%	0.13%
EPS ²	1.34	1.47	1.9	2.06	1.45	2.411	2.77	3.39
Distribution rate	1.49%	5.44%	4.21%	3.88%	-	3.54%	3.31%	2.98%
Net sales ¹	5,152	5,916	6,876	7,235	7,651	7,939	8,304	8,749
EBITDA ¹	1,192	1,435	1,787	2,018	2,094	2,151	2,303	2,487
EBIT ¹	769.8	1,002	1,331	1,540	1,592	1,749	1,934	2,121
Net income ¹	562.5	604.7	778.7	838.6	581.4	975.9	1,115	1,310
Net Debt ¹	1,331	1,140	1,128	3,216	3,536	2,588	1,395	357
Reference price ²	61.87	52.25	77.34	90.46	79.22	76.77	76.77	76.77
Nbr of stocks (in thousands)	407,585	404,926	404,797	403,012	395,110	391,337	-	-
Announcement Date	2/23/22	2/21/23	2/15/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INGERSOLL RAND INC.	31.85x	4.11x	15.17x	0.11%	30.04B
PARKER-HANNIFIN CORPORATION	33.76x	5.81x	21.61x	0.8%	116B
FANUC CORPORATION	42.62x	7.32x	27.41x	1.43%	42.79B
DOVER CORPORATION	24.33x	3.56x	15.34x	0.96%	29.72B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.49x	1.69x	12.48x	2.36%	29.05B
XYLEM INC.	24.35x	2.92x	12.73x	1.55%	26.38B
SMC CORPORATION	27.74x	4.56x	16.31x	1.44%	27.65B
ALFA LAVAL AB	24.76x	3.19x	15.22x	1.84%	23.29B
JIANGSU HENGLI HYDRAULIC CO.,LTD	45.91x	10.89x	34.22x	0.81%	23.01B
Average	30.65x	4.89x	18.94x	1.26%	38.64B
Weighted average by Cap.	31.78x	5.16x	19.78x	1.14%