Valuation Ingersoll Rand Inc.

Stocks

Market Closed - NYSE 04:00:02 2026-08-18 pm EDT			5-day change	1st Jan Change
80.77 ^USD	-1.87%		-5.00%	+1.96%

Aug. 12	Ingersoll Rand Inc. Presents at Deutsche Bank?s Chicago Industrials Summit, Aug-12-2026 11:00 AM
Aug. 11	Evercore ISI Adjusts Price Target on Ingersoll Rand to $93 From $84, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,217	21,157	31,307	36,457	31,301	31,339	-	-
Change	-	-16.1%	47.97%	16.45%	-14.14%	0.12%	-	-
Enterprise Value (EV) ¹	26,548	22,297	32,435	39,673	34,837	34,345	33,378	32,726
Change	-	-16.01%	45.47%	22.31%	-12.19%	-1.41%	-2.82%	-1.95%
P/E	46.2x	35.5x	40.7x	43.9x	54.6x	31.9x	27.6x	22.9x
PBR	2.8x	2.29x	3.19x	3.58x	3.1x	2.91x	2.72x	2.54x
PEG	-	3.66x	1.4x	5.21x	-1.8x	0.4x	1.8x	1.1x
Capitalization / Revenue	4.89x	3.58x	4.55x	5.04x	4.09x	3.86x	3.69x	3.5x
EV / Revenue	5.15x	3.77x	4.72x	5.48x	4.55x	4.23x	3.92x	3.65x
EV / EBITDA	22.3x	15.5x	18.2x	19.7x	16.6x	16x	14.4x	13.1x
EV / EBIT	34.5x	22.3x	24.4x	25.8x	21.9x	19.6x	16.9x	15.1x
EV / FCF	47.1x	28.9x	25.5x	31.8x	28.6x	27.2x	22.2x	20.3x
FCF Yield	2.12%	3.46%	3.92%	3.14%	3.5%	3.67%	4.51%	4.93%
Dividend per Share ²	0.02	0.08	0.08	0.08	0.08	0.0853	0.0938	0.101
Rate of return	0.03%	0.15%	0.1%	0.09%	0.1%	0.11%	0.12%	0.12%
EPS ²	1.34	1.47	1.9	2.06	1.45	2.534	2.927	3.525
Distribution rate	1.49%	5.44%	4.21%	3.88%	5.52%	3.37%	3.21%	2.86%
Net sales ¹	5,152	5,916	6,876	7,235	7,651	8,115	8,504	8,960
EBITDA ¹	1,192	1,435	1,787	2,018	2,094	2,148	2,311	2,499
EBIT ¹	769.8	1,002	1,331	1,540	1,592	1,753	1,977	2,169
Net income ¹	562.5	604.7	778.7	838.6	581.4	1,001	1,148	1,352
Net Debt ¹	1,331	1,140	1,128	3,216	3,536	3,006	2,039	1,388
Reference price ²	61.87	52.25	77.34	90.46	79.22	80.77	80.77	80.77
Nbr of stocks (in thousands)	407,585	404,926	404,797	403,012	395,110	387,999	-	-
Announcement Date	2/23/22	2/21/23	2/15/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INGERSOLL RAND INC.	31.87x	4.23x	15.99x	0.11%	31.34B
PARKER-HANNIFIN CORPORATION	38.28x	6.54x	24.28x	0.7%	131B
FANUC CORPORATION	28.59x	5.31x	18.44x	2.11%	36.74B
SMC CORPORATION	23.59x	3.93x	12.45x	1.43%	29.62B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	118.75x	42.67x	97.61x	0.31%	29.32B
DOVER CORPORATION	22.43x	3.25x	14.01x	1.04%	27.35B
XYLEM INC.	24.89x	3.03x	13.06x	1.52%	26.6B
ALFA LAVAL AB	25.63x	3.23x	15.75x	1.76%	23.87B
JIANGSU HENGLI HYDRAULIC CO.,LTD	42.73x	10x	31.6x	0.88%	21.47B
Average	39.64x	9.13x	27.02x	1.09%	39.74B
Weighted average by Cap.	39.32x	8.43x	26.23x	0.99%