Valuation Interparfums London S.E.

Stocks

Real-time Estimate Tradegate Other stock markets 10:28:36 2026-07-14 am EDT			5-day change	1st Jan Change
25.52 ^EUR	-0.93%		-2.31%	+7.88%

Jun. 23	Goldman Sachs trims its target on Interparfums, reiterates buy
May. 05	Earnings Flash (IPAR) Interparfums, Inc. Reports Q1 Revenue $344.9M, vs. FactSet Est of $345.0M	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,190	3,481	3,482	3,098	2,107	2,266	-	-
Change	-	-16.92%	0.02%	-11.01%	-32%	7.53%	-	-
Enterprise Value (EV) ¹	4,057	3,392	3,427	3,041	2,044	2,176	2,152	2,117
Change	-	-16.39%	1.02%	-11.26%	-32.8%	6.5%	-1.13%	-1.61%
P/E	56.5x	33.5x	28x	22.8x	16x	20.1x	18.3x	16.6x
PBR	7.74x	-	5.2x	4.45x	2.76x	2.94x	2.83x	2.66x
PEG	-	0.8x	1.5x	2.43x	-5.51x	-1.4x	1.86x	1.6x
Capitalization / Revenue	7.47x	4.93x	4.36x	3.52x	2.34x	2.58x	2.39x	2.25x
EV / Revenue	7.23x	4.8x	4.29x	3.45x	2.27x	2.48x	2.27x	2.1x
EV / EBITDA	35.6x	21.3x	18.2x	15.2x	9.93x	12.1x	11x	9.97x
EV / EBIT	41x	25.7x	20.7x	17.1x	11.7x	13.7x	12.5x	11.1x
EV / FCF	-102x	64.7x	96.8x	34.2x	16x	16.7x	15.4x	13.9x
FCF Yield	-0.98%	1.55%	1.03%	2.92%	6.24%	5.99%	6.48%	7.21%
Dividend per Share ²	0.6115	0.7513	0.9052	0.9957	1	0.9931	1.059	1.153
Rate of return	1.28%	1.89%	2.28%	2.82%	4.16%	3.85%	4.11%	4.47%
EPS ²	0.8456	1.188	1.417	1.55	1.505	1.285	1.411	1.557
Distribution rate	72.3%	63.3%	63.9%	64.2%	66.5%	77.3%	75.1%	74.1%
Net sales ¹	560.8	706.6	798.5	880.5	899.4	877.8	949.5	1,008
EBITDA ¹	114.1	159	188	200.5	205.9	179.6	194.9	212.3
EBIT ¹	98.89	131.8	165.6	178	175.2	158.4	172.6	190.5
Net income ¹	71.1	99.52	118.7	129.9	126.6	113.7	124.6	141
Net Debt ¹	-132.2	-88.73	-54.73	-57.21	-63.27	-89.08	-113.6	-148.3
Reference price ²	47.81	39.78	39.67	35.32	24.02	25.78	25.78	25.78
Nbr of stocks (in thousands)	87,631	87,499	87,767	87,709	87,716	87,881	-	-
Announcement Date	3/2/22	3/1/23	3/22/24	3/27/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
L'ORÉAL	28.97x	4.53x	18.71x	2.03%	232B
GALDERMA GROUP AG	56.63x	8x	31.18x	0.27%	49.28B
APR CO., LTD.	25.53x	4.75x	18.32x	1.23%	9.53B
SHISEIDO COMPANY, LIMITED	27.23x	1.32x	10.21x	2.14%	6.89B
AMOREPACIFIC CORPORATION	21.07x	1.49x	9.44x	1.32%	5.04B
ELF BEAUTY	39.68x	2.62x	12.93x	-.--%	4.43B
INTERPARFUMS, INC.	24.42x	2.4x	12.52x	2.7%	3.79B
PROYA COSMETICS CO.,LTD.	13.94x	1.53x	8.51x	3.11%	3.25B
HARBIN FUERJIA TECHNOLOGY CO., LTD.	23.71x	-	-	3.92%	1.98B
Average	29.02x	3.33x	15.23x	1.86%	35.17B
Weighted average by Cap.	32.92x	4.88x	20.06x	1.72%