Valuation Ipsen

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-31 am EDT			5-day change	1st Jan Change
167.20 ^EUR	+6.36%		+5.56%	+40.50%

Jul. 31	Ipsen S.A., H1 2026 Earnings Call, Jul 30, 2026
Jul. 30	Ipsen: Another quarterly beat; 2026 guidance upgraded

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,621	8,279	8,912	9,155	9,770	13,709	-	-
Change	-	25.05%	7.65%	2.72%	6.72%	40.32%	-	-
Enterprise Value (EV) ¹	6,758	7,894	8,860	9,020	9,225	12,264	11,370	10,561
Change	-	16.81%	12.22%	1.81%	2.28%	32.93%	-7.29%	-7.11%
P/E	10.4x	12.9x	14x	26.7x	22.4x	14.3x	14.7x	14.6x
PBR	2.42x	-	2.36x	2.22x	2.3x	2.72x	2.3x	1.99x
PEG	-	20.02x	-13.67x	-0.6x	0.8x	0x	-5.93x	36.93x
Capitalization / Revenue	2.31x	2.74x	2.85x	2.69x	2.49x	3.12x	3.01x	2.91x
EV / Revenue	2.36x	2.61x	2.83x	2.65x	2.35x	2.79x	2.5x	2.24x
EV / EBITDA	5.8x	5.86x	10.1x	7.52x	6.67x	6.6x	6.65x	6.31x
EV / EBIT	6.68x	7.08x	8.85x	8.13x	7.13x	7.81x	7.73x	7.14x
EV / FCF	8.31x	9.02x	12.5x	11.6x	8.93x	8.28x	9.38x	8.56x
FCF Yield	12%	11.1%	8.02%	8.59%	11.2%	12.1%	10.7%	11.7%
Dividend per Share ²	1.2	1.2	1.2	1.4	1.4	1.488	1.532	1.663
Rate of return	1.49%	1.19%	1.11%	1.26%	1.18%	0.89%	0.92%	0.99%
EPS ²	7.76	7.81	7.73	4.15	5.32	11.67	11.38	11.43
Distribution rate	15.5%	15.4%	15.5%	33.7%	26.3%	12.7%	13.5%	14.5%
Net sales ¹	2,869	3,025	3,128	3,401	3,929	4,395	4,552	4,713
EBITDA ¹	1,166	1,348	881.4	1,200	1,383	1,859	1,710	1,674
EBIT ¹	1,011	1,115	1,001	1,109	1,294	1,569	1,471	1,479
Net income ¹	646.6	647.5	647.2	347.3	444.5	974	969.7	953.8
Net Debt ¹	137.8	-384.7	-52.9	-134.9	-544.5	-1,445	-2,339	-3,148
Reference price ²	80.50	100.50	107.90	110.70	119.00	167.20	167.20	167.20
Nbr of stocks (in thousands)	82,243	82,380	82,599	82,700	82,100	81,990	-	-
Announcement Date	2/11/22	2/9/23	2/8/24	2/13/25	2/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IPSEN	14.32x	2.79x	6.6x	0.89%	15.77B
ELI LILLY AND COMPANY	35.03x	12.19x	25.61x	0.59%	1,024B
JOHNSON & JOHNSON	27.48x	6.29x	17.54x	2.1%	618B
ABBVIE INC.	32.57x	7.42x	15.35x	2.76%	443B
ROCHE HOLDING AG	19.7x	4.68x	11.59x	2.83%	349B
ASTRAZENECA PLC	21.76x	4.48x	12.7x	1.96%	264B
NOVO NORDISK A/S	13.48x	5.05x	10.4x	3.71%	209B
AMGEN INC.	25.29x	6.61x	11.66x	2.62%	208B
GILEAD SCIENCES, INC.	-46.92x	5.63x	31.08x	2.53%	162B
PFIZER INC.	12.69x	3.11x	7.86x	6.88%	143B
Average	15.54x	5.82x	15.04x	2.69%	343.47B
Weighted average by Cap.	24.00x	7.66x	18.08x	2.14%