Valuation Kossan Rubber Industries

Stocks

Delayed BURSA MALAYSIA Other stock markets 09:15:12 2026-06-29 pm EDT			5-day change	1st Jan Change
1.030 ^MYR	0.00%		-0.96%	-5.50%

Jun. 09	Kossan Rubber Industries Bhd Approves Final Single Tier Dividend for the Financial Year Ended 31 December 2025	CI
May. 21	Kossan Rubber Industries posts quarterly profit attributable of 39.5 million RGT	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,899	2,807	4,720	7,221	2,756	2,598	-	-
Change	-	-42.71%	68.18%	52.97%	-61.83%	-5.74%	-	-
Enterprise Value (EV) ¹	2,594	818.7	3,471	5,635	1,217	1,798	1,480	1,504
Change	-	-68.44%	324.01%	62.33%	-78.41%	47.74%	-17.67%	1.63%
P/E	1.72x	17.9x	330x	60.2x	18.2x	15.9x	14.8x	13.2x
PBR	1.22x	0.72x	1.23x	1.98x	0.75x	0.69x	0.67x	0.65x
PEG	-	-0.2x	-3.6x	0x	0.7x	1.88x	1.97x	1.1x
Capitalization / Revenue	0.74x	1.21x	2.98x	3.79x	1.58x	1.23x	1.18x	1.11x
EV / Revenue	0.39x	0.35x	2.19x	2.96x	0.7x	0.85x	0.67x	0.65x
EV / EBITDA	0.66x	2.38x	18.4x	21.2x	4.4x	6.12x	4.69x	4.29x
EV / EBIT	0.68x	3.77x	47.6x	35.4x	6.89x	9.74x	7.13x	6.27x
EV / FCF	1.44x	-2.52x	43.7x	-11.8x	938x	-1,246x	15.9x	15.9x
FCF Yield	69.4%	-39.7%	2.29%	-8.5%	0.11%	-0.08%	6.27%	6.31%
Dividend per Share ²	0.48	0.025	0.02	0.08	0.04	0.0309	0.032	0.0372
Rate of return	25%	2.27%	1.08%	2.83%	3.67%	3%	3.11%	3.61%
EPS ²	1.118	0.0614	0.0056	0.047	0.0598	0.0648	0.0697	0.0781
Distribution rate	42.9%	40.7%	357%	170%	66.9%	47.7%	45.9%	47.6%
Net sales ¹	6,657	2,316	1,586	1,907	1,748	2,104	2,198	2,331
EBITDA ¹	3,919	343.9	189	265.9	276.6	293.7	315.7	350.6
EBIT ¹	3,804	217.3	72.85	159.4	176.5	184.6	207.5	240
Net income ¹	2,854	156.6	14.22	120	151.3	164.6	176.7	197.6
Net Debt ¹	-2,305	-1,988	-1,249	-1,586	-1,539	-800.1	-1,118	-1,094
Reference price ²	1.920	1.100	1.850	2.830	1.090	1.030	1.030	1.030
Nbr of stocks (in thousands)	2,551,620	2,551,620	2,551,620	2,551,620	2,528,403	2,522,046	-	-
Announcement Date	2/17/22	2/16/23	2/22/24	2/20/25	2/23/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KOSSAN RUBBER INDUSTRIES	15.73x	0.84x	6.04x	3.03%	629M
COLOPLAST A/S	27.43x	3.72x	11.63x	5.33%	13.12B
INTCO MEDICAL TECHNOLOGY CO., LTD.	10.15x	-	-	3.55%	3.65B
ZHENDE MEDICAL CO., LTD.	46.84x	-	-	0.54%	3.38B
WINNER MEDICAL CO., LTD.	15.29x	-	-	3.32%	2.29B
SHANDONG WEIGAO GROUP MEDICAL POLYMER COMPANY LIMITED	7.32x	0.46x	2.08x	6.17%	1.78B
JAFRON BIOMEDICAL CO.,LTD.	18.45x	-	-	-	1.71B
TOP GLOVE CORPORATION BHD.	23.63x	1.48x	9.38x	1.78%	1.34B
RIVERSTONE HOLDINGS LIMITED	17.97x	2.86x	9.5x	6.47%	951M
GVS S.P.A.	20.57x	2.29x	9.04x	0.58%	913M
Average	20.34x	1.94x	7.94x	3.42%	2.98B
Weighted average by Cap.	23.93x	3.04x	10.14x	4.07%