Valuation Kossan Rubber Industries

Stocks

Market Closed - BURSA MALAYSIA 04:57:08 2026-08-28 am EDT			5-day change	1st Jan Change
1.100 ^MYR	0.00%		-2.65%	+0.92%

Aug. 20	Kossan Rubber Industries Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Aug. 20	Tranche Update on Kossan Rubber Industries Bhd's Equity Buyback Plan announced on June 17, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,899	2,807	4,720	7,221	2,756	2,774	-	-
Change	-	-42.71%	68.18%	52.97%	-61.83%	0.66%	-	-
Enterprise Value (EV) ¹	2,594	818.7	3,471	5,635	1,217	1,981	1,945	1,899
Change	-	-68.44%	324.01%	62.33%	-78.41%	62.85%	-1.85%	-2.36%
P/E	1.72x	17.9x	330x	60.2x	18.2x	15.8x	15.3x	13.8x
PBR	1.22x	0.72x	1.23x	1.98x	0.75x	0.74x	0.72x	0.69x
PEG	-	-0.2x	-3.6x	0x	0.7x	0.9x	4.68x	1.3x
Capitalization / Revenue	0.74x	1.21x	2.98x	3.79x	1.58x	1.3x	1.26x	1.18x
EV / Revenue	0.39x	0.35x	2.19x	2.96x	0.7x	0.93x	0.88x	0.81x
EV / EBITDA	0.66x	2.38x	18.4x	21.2x	4.4x	6.72x	6.22x	5.5x
EV / EBIT	0.68x	3.77x	47.6x	35.4x	6.89x	10.4x	9.14x	7.81x
EV / FCF	1.44x	-2.52x	43.7x	-11.8x	938x	70.1x	19.7x	20.8x
FCF Yield	69.4%	-39.7%	2.29%	-8.5%	0.11%	1.43%	5.08%	4.8%
Dividend per Share ²	0.48	0.025	0.02	0.08	0.04	0.0298	0.0307	0.0336
Rate of return	25%	2.27%	1.08%	2.83%	3.67%	2.71%	2.79%	3.06%
EPS ²	1.118	0.0614	0.0056	0.047	0.0598	0.0698	0.0721	0.0798
Distribution rate	42.9%	40.7%	357%	170%	66.9%	42.7%	42.6%	42.2%
Net sales ¹	6,657	2,316	1,586	1,907	1,748	2,135	2,208	2,349
EBITDA ¹	3,919	343.9	189	265.9	276.6	295.1	312.5	345.6
EBIT ¹	3,804	217.3	72.85	159.4	176.5	190.4	212.7	243.2
Net income ¹	2,854	156.6	14.22	120	151.3	179.9	185.4	204.5
Net Debt ¹	-2,305	-1,988	-1,249	-1,586	-1,539	-792.8	-829.3	-875.2
Reference price ²	1.920	1.100	1.850	2.830	1.090	1.100	1.100	1.100
Nbr of stocks (in thousands)	2,551,620	2,551,620	2,551,620	2,551,620	2,528,403	2,522,046	-	-
Announcement Date	2/17/22	2/16/23	2/22/24	2/20/25	2/23/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KOSSAN RUBBER INDUSTRIES	15.76x	0.93x	6.72x	2.71%	689M
COLOPLAST A/S	29.7x	4.32x	13.82x	4.44%	16.17B
INTCO MEDICAL TECHNOLOGY CO., LTD.	14.38x	-	-	2.5%	5.23B
ZHENDE MEDICAL CO., LTD.	45.22x	-	-	0.56%	3.3B
WINNER MEDICAL CO., LTD.	17.56x	-	-	2.98%	2.55B
JAFRON BIOMEDICAL CO.,LTD.	19.51x	-	-	-	1.83B
TOP GLOVE CORPORATION BHD.	22.74x	1.4x	9.12x	1.97%	1.31B
GVS S.P.A.	21.93x	2.53x	9.87x	0.99%	1.03B
Average	23.35x	2.29x	9.88x	2.31%	4.01B
Weighted average by Cap.	26.42x	3.90x	13.03x	3.3%