Valuation MBM Resources

Stocks

Market Closed - BURSA MALAYSIA 04:56:34 2026-09-11 am EDT			5-day change	1st Jan Change
4.790 ^MYR	-1.84%		-9.45%	-8.06%

Aug. 27	MBM Resources Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Aug. 27	Mbm Resources Berhad Announces First Interim Dividend Financial Year Ending 31 December 2026, Payable on 25 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,251	1,282	1,657	2,412	2,037	1,908	-	-
Change	-	2.5%	29.27%	45.52%	-15.56%	-6.33%	-	-
Enterprise Value (EV) ¹	1,013	1,282	1,476	2,199	1,809	1,471	1,388	1,304
Change	-	26.51%	15.16%	48.96%	-17.74%	-18.72%	-5.62%	-6.01%
P/E	7.45x	4.55x	4.96x	7.24x	6.01x	5.9x	5.71x	5.55x
PBR	0.65x	-	0.78x	1.08x	0.86x	0.77x	0.72x	0.68x
PEG	-	0.1x	0.3x	-16.3x	3.3x	-1.27x	1.71x	1.97x
Capitalization / Revenue	0.82x	0.56x	0.69x	0.97x	0.8x	0.76x	0.74x	0.74x
EV / Revenue	0.66x	0.56x	0.61x	0.88x	0.71x	0.58x	0.54x	0.51x
EV / EBITDA	15.2x	10.4x	12.7x	25.2x	21.4x	18.6x	16.5x	15.7x
EV / EBIT	20.8x	12.2x	15.1x	31.8x	26.9x	23.8x	22.6x	21.8x
EV / FCF	2,688x	-	-52.7x	26.8x	178x	28x	37.9x	27.3x
FCF Yield	0.04%	-	-1.9%	3.73%	0.56%	3.57%	2.64%	3.66%
Dividend per Share ²	0.2	-	0.39	0.45	0.39	0.4652	0.4781	0.4738
Rate of return	6.25%	-	9.2%	7.29%	7.49%	9.53%	9.8%	9.71%
EPS ²	0.4296	0.7203	0.8557	0.8519	0.8674	0.827	0.8546	0.8787
Distribution rate	46.6%	-	45.6%	52.8%	45%	56.3%	55.9%	53.9%
Net sales ¹	1,532	2,308	2,417	2,486	2,549	2,525	2,570	2,568
EBITDA ¹	66.49	123.2	116.5	87.14	84.37	79.13	83.93	83.1
EBIT ¹	48.81	104.9	97.62	69.22	67.22	61.7	61.44	59.78
Net income ¹	167.9	281.6	334.5	333	339.1	326.6	334.1	343.3
Net Debt ¹	-237.4	-	-180.9	-212.4	-227.4	-437	-519.7	-603.1
Reference price ²	3.200	3.280	4.240	6.170	5.210	4.880	4.880	4.880
Nbr of stocks (in thousands)	390,888	390,888	390,888	390,888	390,888	390,888	-	-
Announcement Date	2/25/22	2/20/23	2/28/24	2/27/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MBM RESOURCES	5.9x	0.58x	18.58x	9.53%	469M
VOLVO CARS	8.67x	0.09x	0.94x	-.--%	5.72B
BAIC MOTOR CORPORATION LIMITED	-1.65x	-0.06x	-0.62x	-.--%	726M
FERRONORDIC AB	11.82x	0.63x	5.29x	-.--%	146M
Average	6.19x	0.31x	6.05x	2.38%	1.77B
Weighted average by Cap.	7.49x	0.12x	2.04x	0.63%