Valuation Mesa Laboratories, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 04:00:01 2026-06-26 pm EDT			5-day change	1st Jan Change
102.42 ^USD	+4.35%		+7.70%	+30.47%

Jun. 15	Mesa Laboratories, Inc. Announces Appointment of Lyndsey Crennen as Chief Accounting Officer	CI
Jun. 03	Tranche Update on Mesa Laboratories, Inc.'s Equity Buyback Plan announced on November 10, 2005.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,337	934.1	591.9	644.8	488.5	565.9	-
Change	-	-30.14%	-36.64%	8.93%	-24.23%	15.84%	-
Enterprise Value (EV)	1,506	1,084	591.9	644.8	488.5	565.9	565.9
Change	-	-27.99%	-45.42%	8.93%	-24.23%	15.84%	0%
P/E	728x	1,028x	-2.32x	-330x	73.1x	75.3x	47.8x
PBR	3.41x	2.38x	4.07x	4.05x	2.62x	2.73x	2.53x
PEG	-	-20x	0x	3.3x	-0x	6.1x	0.8x
Capitalization / Revenue	7.25x	4.26x	2.74x	2.68x	1.96x	2.18x	2.08x
EV / Revenue	0x	0x	0x	0x	0x	2.18x	2.08x
EV / EBITDA	0x	0x	0x	0x	0x	8.95x	8.43x
EV / EBIT	0x	0x	0x	0x	0x	8.61x	8.04x
EV / FCF	0x	0x	0x	0x	0x	14.1x	12.8x
FCF Yield	2.6%	2.51%	7.02%	6.6%	8.1%	7.07%	7.83%
Dividend per Share ²	0.64	0.64	0.64	0.64	0.64	0.64	0.64
Rate of return	0.25%	0.37%	0.58%	0.54%	0.72%	0.62%	0.62%
EPS ²	0.35	0.17	-47.2	-0.36	1.21	1.36	2.143
Distribution rate	183%	376%	-1.36%	-178%	52.9%	47.1%	29.9%
Net sales ¹	184.3	219.1	216.2	241	249.1	259.2	272.2
EBITDA ¹	41.16	49.68	50.5	56.74	63.49	63.2	67.1
EBIT ¹	37.9	45.82	50.5	51.36	58.23	65.7	70.4
Net income ¹	1.871	0.93	-254.2	-1.974	6.712	7.567	12.13
Net Debt	169	150.4	-	-	-	-	-
Reference price ²	254.88	174.73	109.73	118.66	88.42	102.42	102.42
Nbr of stocks (in thousands)	5,246	5,346	5,394	5,434	5,525	5,525	-
Announcement Date	5/31/22	5/25/23	6/5/24	5/28/25	5/27/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MESA LABORATORIES, INC.	75.31x	-	-	0.62%	566M
ABBOTT LABORATORIES	23.67x	3.49x	13.12x	2.71%	164B
MEDTRONIC PLC	18.48x	3.22x	11.33x	3.66%	104B
CENCORA, INC.	15.73x	0.18x	11.29x	0.83%	55.67B
HOYA CORPORATION	32.33x	7.85x	20.51x	1.24%	52.92B
BECTON, DICKINSON AND COMPANY	38.85x	3.07x	10.53x	2.47%	42.96B
MEDLINE INC.	37.21x	1.36x	11.99x	0.21%	32.87B
DEXCOM, INC.	28.66x	5.1x	16.26x	-.--%	27.07B
WEST PHARMACEUTICAL SERVICES, INC.	41.67x	7.22x	26.05x	0.26%	24.79B
STERIS PLC	23.73x	3.47x	12.47x	1.22%	21.02B
Average	33.56x	3.88x	14.84x	1.32%	52.55B
Weighted average by Cap.	25.93x	3.62x	13.78x	2.06%