|
End-of-day quote
Thailand S.E.
2026-10-22
|
5-day change | 1st Jan Change | ||
| 6.850 THB | -0.72% |
|
-9.27% | +12.30% |
| 12:16pm | Stocks rattled by tech worry, oil price strength | AN |
| 12:12pm | DZ Bank Adjusts Price Target on Meta Platforms to $820 From $690 | MT |
Company Valuation: Meta Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 935,645 | 315,555 | 910,122 | 1,478,113 | 1,663,775 | 1,776,937 | - | - |
| Change | - | -66.27% | 188.42% | 62.41% | 12.56% | 6.8% | - | - |
| Enterprise Value (EV) 1 | 887,647 | 284,740 | 863,104 | 1,429,124 | 1,640,927 | 1,789,577 | 1,838,848 | 1,861,682 |
| Change | - | -67.92% | 203.12% | 65.58% | 14.82% | 9.06% | 2.75% | 1.24% |
| P/E | 24.4x | 14x | 23.8x | 24.5x | 28.1x | 23.5x | 20.7x | 17.6x |
| PBR | 7.7x | 2.57x | 6.08x | 8.38x | 7.82x | 6.01x | 4.69x | 3.72x |
| PEG | - | -0.4x | 0.3x | 0.4x | -18.12x | 0.9x | 1.5x | 1x |
| Capitalization / Revenue | 7.93x | 2.71x | 6.75x | 8.99x | 8.28x | 6.96x | 5.74x | 4.82x |
| EV / Revenue | 7.53x | 2.44x | 6.4x | 8.69x | 8.17x | 7.01x | 5.94x | 5.05x |
| EV / EBITDA | 13.9x | 5.74x | 12x | 14.1x | 13.4x | 12.5x | 10.2x | 8.26x |
| EV / EBIT | 19x | 9.84x | 18.5x | 20.6x | 19.7x | 21.2x | 17.7x | 14.9x |
| EV / FCF | 22.7x | 15.4x | 20.1x | 27.4x | 37.6x | -159x | -58.7x | 611x |
| FCF Yield | 4.41% | 6.48% | 4.98% | 3.65% | 2.66% | -0.63% | -1.7% | 0.16% |
| Dividend per Share 2 | - | - | - | 2 | 2.1 | 2.115 | 2.145 | 2.134 |
| Rate of return | - | - | - | 0.34% | 0.32% | 0.3% | 0.31% | 0.31% |
| EPS 2 | 13.77 | 8.59 | 14.87 | 23.86 | 23.49 | 29.62 | 33.75 | 39.52 |
| Distribution rate | - | - | - | 8.38% | 8.94% | 7.14% | 6.35% | 5.4% |
| Net sales 1 | 117,929 | 116,609 | 134,902 | 164,501 | 200,966 | 255,372 | 309,577 | 368,784 |
| EBITDA 1 | 63,884 | 49,622 | 71,956 | 101,568 | 122,319 | 143,199 | 181,155 | 225,431 |
| EBIT 1 | 46,753 | 28,944 | 46,751 | 69,380 | 83,276 | 84,216 | 103,710 | 124,800 |
| Net income 1 | 39,370 | 23,200 | 39,098 | 62,360 | 60,458 | 76,443 | 87,247 | 102,045 |
| Net Debt 1 | -47,998 | -30,815 | -47,018 | -48,989 | -22,848 | 12,640 | 61,911 | 84,745 |
| Reference price 2 | 336.35 | 120.34 | 353.96 | 585.51 | 660.09 | 697.52 | 697.52 | 697.52 |
| Nbr of stocks (in thousands) | 2,781,760 | 2,622,197 | 2,571,256 | 2,524,489 | 2,520,528 | 2,547,506 | - | - |
| Announcement Date | 2/2/22 | 2/1/23 | 2/1/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.25x | 7.88x | 16.85x | 0.26% | 4,073B | |
| 22.97x | 7.07x | 12.95x | 0.31% | 1,777B | |
| 31.84x | 14.89x | 23.53x | 0.56% | 545B | |
| 13.58x | 3.61x | 8.36x | 1.5% | 452B | |
| 18.17x | 5.44x | 16.29x | -.--% | 271B | |
| 19.74x | 1.45x | 9.75x | 1.04% | 260B | |
| 108.43x | 14.31x | 76.87x | -.--% | 224B | |
| 21.3x | 2.42x | 12.34x | -.--% | 138B | |
| 8.03x | 0.89x | 3.84x | -.--% | 112B | |
| Average | 28.92x | 6.44x | 20.08x | 0.41% | 872.42B | |
| Weighted average by Cap. | 21.49x | 7.63x | 17.14x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- META Stock
- META01 Stock
- Valuation Meta Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
