|
Market Closed -
Japan Exchange
02:30:00 2026-08-28 am EDT
|
5-day change | 1st Jan Change | ||
| 105,200.00 JPY | -1.50% |
|
-0.85% | -13.84% |
| Aug. 05 | Mitsui Fudosan Logistics Park Secures 2 Billion Yen Short-Term Refinancing Facilities | MT |
| Jul. 30 | Mitsui Fudosan Logistics Park Secures 3.1 Billion Yen Refinancing Facilities | MT |
Company Valuation: Mitsui Fudosan Logistics Park Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2020 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 270,458 | 277,552 | 246,848 | 338,712 | 338,712 | - |
| Change | - | - | -11.06% | 37.21% | 0% | - |
| Enterprise Value (EV) 1 | 270,458 | 277,552 | 381,419 | 488,453 | 507,732 | 550,622 |
| Change | - | - | 37.42% | 28.06% | 3.95% | 8.45% |
| P/E | - | 31.4x | 27.7x | 39.4x | 7.67x | 29.2x |
| PBR | 1.73x | 1.29x | 1.13x | 1.2x | 1.05x | 1.07x |
| PEG | - | - | 31.7x | -1.4x | 0x | -0.4x |
| Capitalization / Revenue | - | 12.9x | 10.6x | 17.9x | 7.34x | 10x |
| EV / Revenue | - | 12.9x | 16.4x | 25.8x | 11x | 16.3x |
| EV / EBITDA | - | - | 24.7x | 40.2x | 16.4x | 24.8x |
| EV / EBIT | - | 31x | 40.8x | 67.9x | 25.1x | 40.7x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 4,188 | 4,426 | 3,468 | 6,849 | 5,045 |
| Rate of return | - | 3.67% | 4.36% | 3.3% | 6.51% | 4.8% |
| EPS 2 | - | 3,633 | 3,665 | 2,667 | 13,713 | 3,597 |
| Distribution rate | - | 115% | 121% | 130% | 49.9% | 140% |
| Net sales 1 | - | 21,569 | 23,324 | 18,912 | 46,172 | 33,866 |
| EBITDA 1 | - | - | 15,436 | 12,140 | 30,877 | 22,240 |
| EBIT 1 | - | 8,964 | 9,343 | 7,191 | 20,221 | 13,536 |
| Net income 1 | - | 8,370 | 8,666 | 6,486 | 44,150 | 11,581 |
| Net Debt 1 | - | - | 134,571 | 149,740 | 169,020 | 211,910 |
| Reference price 2 | 124,750.00 | 114,125.00 | 101,500.00 | 105,200.00 | 105,200.00 | 105,200.00 |
| Nbr of stocks (in thousands) | 2,168 | 2,432 | 2,432 | 3,220 | 3,220 | - |
| Announcement Date | 3/13/20 | 3/14/23 | 3/14/24 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.44x | 25.83x | 40.23x | 3.3% | 2.12B | |
| 39.88x | 15.8x | 16.08x | 5.27% | 58.46B | |
| 16.95x | 23.57x | 28.24x | 3.4% | 17.64B | |
| 8.6x | 12.25x | 15.01x | 5.57% | 16.59B | |
| 19.95x | 16.71x | 23.99x | 5.07% | 14.8B | |
| 9.93x | 13.6x | 16.16x | 5.22% | 12.57B | |
| 27.76x | 10.93x | 17.24x | 3.91% | 10.14B | |
| 8.02x | 20.59x | 27.85x | 3.16% | 9.71B | |
| 14.94x | 11.97x | 18.61x | 6.23% | 9.53B | |
| 35.28x | 7.55x | 12.13x | 5.59% | 8.99B | |
| Average | 22.08x | 15.88x | 21.56x | 4.67% | 16.05B | |
| Weighted average by Cap. | 25.51x | 15.62x | 19.07x | 4.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3471 Stock
- Valuation Mitsui Fudosan Logistics Park Inc.
Select your edition
All financial news and data tailored to specific country editions
