Valuation Mitsui Fudosan Logistics Park Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-08-07 am EDT			5-day change	1st Jan Change
106,100.00 ^JPY	+0.19%		-1.85%	-13.10%

Aug. 05	Mitsui Fudosan Logistics Park Secures 2 Billion Yen Short-Term Refinancing Facilities	MT
Jul. 30	Mitsui Fudosan Logistics Park Secures 3.1 Billion Yen Refinancing Facilities	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2023	2024	2025	2026	2027
Market Cap ¹	270,458	277,552	246,848	340,966	340,966	-
Change	-	-	-11.06%	38.13%	0%	-
Enterprise Value (EV) ¹	270,458	277,552	381,419	490,706	509,986	552,876
Change	-	-	37.42%	28.65%	3.93%	8.41%
P/E	-	31.4x	27.7x	39.7x	7.72x	29.4x
PBR	1.73x	1.29x	1.13x	1.21x	1.06x	1.08x
PEG	-	-	31.7x	-1.5x	0x	-0.4x
Capitalization / Revenue	-	12.9x	10.6x	18x	7.38x	10.1x
EV / Revenue	-	12.9x	16.4x	25.9x	11x	16.3x
EV / EBITDA	-	-	24.7x	40.4x	16.5x	24.9x
EV / EBIT	-	31x	40.8x	68.2x	25.2x	40.8x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	4,188	4,426	3,468	6,849	5,045
Rate of return	-	3.67%	4.36%	3.27%	6.47%	4.76%
EPS ²	-	3,633	3,665	2,667	13,713	3,597
Distribution rate	-	115%	121%	130%	49.9%	140%
Net sales ¹	-	21,569	23,324	18,912	46,172	33,866
EBITDA ¹	-	-	15,436	12,140	30,877	22,240
EBIT ¹	-	8,964	9,343	7,191	20,221	13,536
Net income ¹	-	8,370	8,666	6,486	44,150	11,581
Net Debt ¹	-	-	134,571	149,740	169,020	211,910
Reference price ²	124,750.00	114,125.00	101,500.00	105,900.00	105,900.00	105,900.00
Nbr of stocks (in thousands)	2,168	2,432	2,432	3,220	3,220	-
Announcement Date	3/13/20	3/14/23	3/14/24	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITSUI FUDOSAN LOGISTICS PARK INC.	39.71x	25.95x	40.42x	3.27%	2.15B
REALTY INCOME CORPORATION	40.14x	15.36x	16.03x	5.24%	58.15B
SEGRO PLC	16.97x	23.6x	28.47x	3.4%	17.51B
UNIBAIL-RODAMCO-WESTFIELD SE	9.45x	12.55x	15.38x	5.27%	17.34B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.49x	17.21x	25.61x	4.83%	15.37B
KLÉPIERRE	10.79x	14.12x	16.81x	4.93%	13.19B
MERLIN PROPERTIES SOCIMI, S.A.	9.83x	21.94x	29.65x	2.86%	10.56B
FEDERAL REALTY INVESTMENT TRUST	28.7x	11.15x	17.46x	3.88%	10.25B
CAPITALAND ASCENDAS REIT	16.05x	12.28x	19.06x	5.93%	9.85B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	26.99x	7.24x	11.59x	5.94%	8.45B
Average	21.91x	16.14x	22.05x	4.56%	16.28B
Weighted average by Cap.	25.32x	15.71x	19.51x	4.79%