Valuation Mitsui Fudosan Logistics Park Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-08-07 am EDT			5-day change	1st Jan Change
106,100.00 ^JPY	+0.19%		-1.85%	-13.10%

Aug. 05	Mitsui Fudosan Logistics Park Secures 2 Billion Yen Short-Term Refinancing Facilities	MT
Jul. 30	Mitsui Fudosan Logistics Park Secures 3.1 Billion Yen Refinancing Facilities	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2023	2024	2025	2026	2027
Market Cap ¹	270,458	277,552	246,848	341,610	341,610	-
Change	-	-	-11.06%	38.39%	0%	-
Enterprise Value (EV) ¹	270,458	277,552	381,419	491,350	510,630	553,520
Change	-	-	37.42%	28.82%	3.92%	8.4%
P/E	-	31.4x	27.7x	39.8x	7.74x	29.5x
PBR	1.73x	1.29x	1.13x	1.21x	1.06x	1.08x
PEG	-	-	31.7x	-1.5x	0x	-0.4x
Capitalization / Revenue	-	12.9x	10.6x	18.1x	7.4x	10.1x
EV / Revenue	-	12.9x	16.4x	26x	11.1x	16.3x
EV / EBITDA	-	-	24.7x	40.5x	16.5x	24.9x
EV / EBIT	-	31x	40.8x	68.3x	25.3x	40.9x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	4,188	4,426	3,468	6,849	5,045
Rate of return	-	3.67%	4.36%	3.27%	6.46%	4.75%
EPS ²	-	3,633	3,665	2,667	13,713	3,597
Distribution rate	-	115%	121%	130%	49.9%	140%
Net sales ¹	-	21,569	23,324	18,912	46,172	33,866
EBITDA ¹	-	-	15,436	12,140	30,877	22,240
EBIT ¹	-	8,964	9,343	7,191	20,221	13,536
Net income ¹	-	8,370	8,666	6,486	44,150	11,581
Net Debt ¹	-	-	134,571	149,740	169,020	211,910
Reference price ²	124,750.00	114,125.00	101,500.00	106,100.00	106,100.00	106,100.00
Nbr of stocks (in thousands)	2,168	2,432	2,432	3,220	3,220	-
Announcement Date	3/13/20	3/14/23	3/14/24	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITSUI FUDOSAN LOGISTICS PARK INC.	39.78x	25.98x	40.47x	3.27%	2.17B
REALTY INCOME CORPORATION	40.91x	15.9x	16.19x	5.22%	59.15B
SEGRO PLC	16.92x	23.56x	28.42x	3.4%	17.52B
UNIBAIL-RODAMCO-WESTFIELD SE	9.47x	12.56x	15.39x	5.26%	17.42B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.33x	17.11x	25.48x	4.87%	15.3B
KLÉPIERRE	10.72x	14.07x	16.74x	4.97%	13.15B
MERLIN PROPERTIES SOCIMI, S.A.	9.81x	21.91x	29.61x	2.86%	10.57B
FEDERAL REALTY INVESTMENT TRUST	28.63x	11.2x	17.58x	3.85%	10.31B
CAPITALAND ASCENDAS REIT	15.99x	12.22x	19.01x	5.98%	9.81B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	27.69x	7.32x	11.73x	5.79%	8.67B
Average	22.02x	16.18x	22.06x	4.55%	16.41B
Weighted average by Cap.	25.69x	15.88x	19.53x	4.79%