|
Real-time Estimate
Cboe Europe
04:03:39 2026-10-15 am EDT
|
5-day change | 1st Jan Change | ||
| 2.655 SEK | -3.10% |
|
-4.87% | -32.78% |
| Sep. 20 | Net Insight AB(OM:NETI B) dropped from S&P Global BMI Index | CI |
| Sep. 17 | Net Insight launches pan-Asian network for Nimbra 520 trials | FW |
Company Valuation: Net Insight AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,534 | 2,186 | 1,835 | 2,590 | 1,334 | 932.6 | - | - |
| Change | - | -13.73% | -16.06% | 41.12% | -48.48% | -30.1% | - | - |
| Enterprise Value (EV) 1 | 2,534 | 2,186 | 1,593 | 2,370 | 1,283 | 880.6 | 913.6 | 887.6 |
| Change | - | -13.73% | -27.13% | 48.77% | -45.88% | -31.35% | 3.75% | -2.85% |
| P/E | -221x | 40.4x | 30.6x | 37.7x | -196x | -30.4x | 274x | 19.6x |
| PBR | - | - | 3x | 4.03x | 2.13x | 1.57x | 1.56x | 1.44x |
| PEG | - | -0x | 2.3x | 2.1x | 2x | -0x | -2x | 0x |
| Capitalization / Revenue | - | - | 3.28x | 4.26x | 2.56x | 2.09x | 1.73x | 1.53x |
| EV / Revenue | - | - | 2.85x | 3.9x | 2.46x | 1.97x | 1.69x | 1.46x |
| EV / EBITDA | - | - | 11.2x | 14.8x | 14x | 17.4x | 9.08x | 5.41x |
| EV / EBIT | - | - | 22.5x | 30.1x | 146x | -21.5x | 537x | 15.1x |
| EV / FCF | - | - | - | 95.1x | -10.1x | -881x | -26.9x | 34.1x |
| FCF Yield | - | - | - | 1.05% | -9.91% | -0.11% | -3.72% | 2.93% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.03 | 0.15 | 0.17 | 0.2 | -0.02 | -0.09 | 0.01 | 0.14 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 559.4 | 608 | 521.2 | 446.2 | 539.2 | 609.7 |
| EBITDA 1 | - | - | 142.5 | 159.8 | 91.5 | 50.6 | 100.6 | 164.2 |
| EBIT 1 | - | - | 70.89 | 78.86 | 8.8 | -41 | 1.7 | 58.6 |
| Net income 1 | -13.12 | 54.02 | 60.1 | 71.05 | -7.551 | -33.1 | 3.2 | 46.7 |
| Net Debt 1 | - | - | -242.1 | -219.6 | -51.57 | -52 | -19 | -45 |
| Reference price 2 | 6.620 | 6.055 | 5.200 | 7.530 | 3.920 | 2.740 | 2.740 | 2.740 |
| Nbr of stocks (in thousands) | 382,783 | 361,048 | 352,901 | 343,903 | 340,376 | 340,376 | - | - |
| Announcement Date | 4/22/22 | 4/21/23 | 4/16/24 | 2/19/25 | 2/11/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -30.44x | 1.97x | 17.4x | - | 92.62M | |
| 27.68x | 6.2x | 16.06x | 1.5% | 448B | |
| 51.22x | 18.22x | 36.52x | -.--% | 246B | |
| 16.07x | 0.65x | 11.68x | 2.82% | 145B | |
| 22.42x | 7.03x | 16.97x | 0.55% | 121B | |
| 41.62x | 12.53x | 27.63x | -.--% | 81.19B | |
| 32.69x | 6.38x | 18.48x | 1.07% | 74.76B | |
| 62x | 8.02x | 35.48x | -.--% | 50.99B | |
| 40.33x | 2.19x | 14.11x | 1.75% | 54.1B | |
| 27.67x | 6.31x | 20.81x | 1.48% | 53.94B | |
| Average | 29.13x | 6.95x | 21.51x | 1.02% | 127.55B | |
| Weighted average by Cap. | 33.50x | 8.29x | 21.38x | 1.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NETI B Stock
- Valuation Net Insight AB
Select your edition
All financial news and data tailored to specific country editions
