Valuation NETGEM

Stocks

Real-time Euronext Paris Other stock markets 04:31:05 2026-06-26 am EDT			5-day change	1st Jan Change
0.8520 ^EUR	+0.47%		+2.40%	+0.24%

May. 27	MarketScreener Corporate Earnings Calendar: May 28, 2026
May. 25	Weekly Earnings Calendar: Marvell, Soitec and Salesforce in the Spotlight

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	47.99	26.94	33.41	31.88	28.46	28.37	-
Change	-	-43.86%	24.01%	-4.58%	-10.71%	-0.33%	-
Enterprise Value (EV) ¹	43.99	23.64	28.81	25.87	24.41	20.27	16.27
Change	-	-46.26%	21.88%	-10.21%	-5.63%	-16.97%	-19.73%
P/E	-33.3x	-	50x	15.9x	17x	14.1x	10.6x
PBR	2.13x	1.15x	1.34x	1.33x	1.15x	1.15x	1.1x
PEG	-	-	-	0x	-1x	0.7x	0.3x
Capitalization / Revenue	1.7x	0.74x	0.94x	0.94x	0.9x	0.87x	0.83x
EV / Revenue	1.55x	0.65x	0.81x	0.77x	0.77x	0.62x	0.47x
EV / EBITDA	10.2x	3.46x	3.69x	3.07x	4.14x	3.27x	2.39x
EV / EBIT	-10x	-11.1x	72x	12.4x	12.8x	7.8x	4.65x
EV / FCF	-299x	30.2x	7.11x	7.99x	13.6x	5.2x	2.85x
FCF Yield	-0.33%	3.32%	14.1%	12.5%	7.36%	19.2%	35%
Dividend per Share ²	0.03	0.05	0.05	0.05	0.05	0.05	0.05
Rate of return	1.8%	5.42%	5%	5.25%	5.88%	5.9%	5.9%
EPS ²	-0.05	-	0.02	0.06	0.05	0.06	0.08
Distribution rate	-60%	-	250%	83.3%	100%	83.3%	62.5%
Net sales ¹	28.3	36.3	35.6	33.77	31.7	32.7	34.3
EBITDA ¹	4.3	6.825	7.8	8.424	5.9	6.2	6.8
EBIT ¹	-4.4	-2.122	0.4	2.078	1.9	2.6	3.5
Net income ¹	-1.3	0.108	0.5	1.953	1.534	2	2.7
Net Debt ¹	-4	-3.303	-4.6	-6.01	-4.051	-8.1	-12.1
Reference price ²	1.6650	0.9220	1.0000	0.9520	0.8500	0.8480	0.8480
Nbr of stocks (in thousands)	28,821	29,221	33,412	33,488	33,488	33,457	-
Announcement Date	3/31/22	4/28/23	3/28/24	4/30/25	3/26/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETGEM	14.13x	0.62x	3.27x	5.9%	32.3M
MICROSOFT CORPORATION	20.35x	7.81x	12.98x	1.04%	2,621B
PALANTIR TECHNOLOGIES INC.	79.52x	31.85x	53.23x	-.--%	257B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	135.77x	40.39x	140.27x	0.13%	139B
CADENCE DESIGN SYSTEMS, INC.	81.83x	16.45x	35.74x	-.--%	102B
SYNOPSYS, INC.	168.15x	9.78x	24.15x	-.--%	87.13B
DATADOG, INC.	403.93x	17.03x	68.59x	-.--%	78.65B
SEA LIMITED	29.3x	1.51x	11.74x	-.--%	54.52B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	135.68x	5.08x	25.82x	-.--%	44.32B
ROBLOX CORPORATION	-30.47x	4.05x	19.4x	-.--%	33.21B
Average	103.82x	13.46x	39.52x	0.71%	341.67B
Weighted average by Cap.	45.07x	11.29x	23.64x	0.81%