Valuation NETGEM

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-08-07 am EDT			5-day change	1st Jan Change
0.8400 ^EUR	-0.24%		-2.10%	-1.18%

Jul. 29	Netgem SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
Jul. 01	Netgem Sa Approves Dividend, Payable on July 10, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47.99	26.94	33.41	31.88	28.46	28.17	-	-
Change	-	-43.86%	24.01%	-4.58%	-10.71%	-1.03%	-	-
Enterprise Value (EV) ¹	43.99	23.64	28.81	25.87	24.41	21.97	18.57	14.37
Change	-	-46.26%	21.88%	-10.21%	-5.63%	-10.01%	-15.48%	-22.62%
P/E	-33.3x	-	50x	15.9x	17x	14x	10.5x	7.65x
PBR	2.13x	1.15x	1.34x	1.33x	1.15x	1.12x	1.08x	0.95x
PEG	-	-	-	0x	-1x	0.7x	0.3x	0.2x
Capitalization / Revenue	1.7x	0.74x	0.94x	0.94x	0.9x	0.84x	0.8x	0.77x
EV / Revenue	1.55x	0.65x	0.81x	0.77x	0.77x	0.65x	0.53x	0.39x
EV / EBITDA	10.2x	3.46x	3.69x	3.07x	4.14x	3.54x	2.77x	2x
EV / EBIT	-10x	-11.1x	72x	12.4x	12.8x	7.58x	5.16x	3.19x
EV / FCF	-299x	30.2x	7.11x	7.99x	13.6x	11x	3.57x	2.4x
FCF Yield	-0.33%	3.32%	14.1%	12.5%	7.36%	9.1%	28%	41.8%
Dividend per Share ²	0.03	0.05	0.05	0.05	0.05	0.05	0.05	0.05
Rate of return	1.8%	5.42%	5%	5.25%	5.88%	5.94%	5.94%	5.94%
EPS ²	-0.05	-	0.02	0.06	0.05	0.06	0.08	0.11
Distribution rate	-60%	-	250%	83.3%	100%	83.3%	62.5%	45.5%
Net sales ¹	28.3	36.3	35.6	33.77	31.7	33.7	35	36.4
EBITDA ¹	4.3	6.825	7.8	8.424	5.9	6.2	6.7	7.2
EBIT ¹	-4.4	-2.122	0.4	2.078	1.9	2.9	3.6	4.5
Net income ¹	-1.3	0.108	0.5	1.953	1.534	2.2	2.8	3.5
Net Debt ¹	-4	-3.303	-4.6	-6.01	-4.051	-6.2	-9.6	-13.8
Reference price ²	1.6650	0.9220	1.0000	0.9520	0.8500	0.8420	0.8420	0.8420
Nbr of stocks (in thousands)	28,821	29,221	33,412	33,488	33,488	33,457	-	-
Announcement Date	3/31/22	4/28/23	3/28/24	4/30/25	3/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETGEM	14.03x	0.65x	3.54x	5.94%	32.46M
MICROSOFT CORPORATION	25.4x	9.4x	15.32x	0.79%	3,712B
PALANTIR TECHNOLOGIES INC.	104.28x	44.37x	71.89x	-.--%	375B
CADENCE DESIGN SYSTEMS, INC.	70.49x	14.86x	31.34x	-.--%	93.2B
DATADOG, INC.	375.92x	17.25x	69.94x	-.--%	81.62B
SYNOPSYS, INC.	150.44x	8.8x	22.47x	-.--%	77.74B
SEA LIMITED	37.13x	1.96x	15.41x	-.--%	67.99B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	113.29x	4.97x	24.3x	-.--%	43.47B
DASSAULT SYSTÈMES SE	21.83x	4.13x	11.4x	1.3%	33.15B
ZOOM COMMUNICATIONS, INC.	24.55x	4.19x	9.7x	-.--%	29.7B
Average	93.73x	11.06x	27.53x	0.8%	451.33B
Weighted average by Cap.	42.36x	12.32x	21.48x	0.66%