Valuation Oriental Interest

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-09-18 am EDT			5-day change	1st Jan Change
1.300 ^MYR	+4.00%		+3.17%	+0.78%

Jul. 27	Oriental Interest Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended May 31, 2026	CI
Jul. 26	Oriental Interest Berhad entered into share sale and purchase agreement to acquire Chin Hin Sendirian Berhad/Chj Motor Holdings Sdn. Bhd. from Llsb 1980 Holdings Sdn Bhd for approximately MYR 280 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	267.9	420.4	446	557.5	617.9	779.1
Change	-	56.94%	6.08%	25%	10.83%	26.09%
Enterprise Value (EV) ¹	512.2	604.9	684	790.5	910.2	931.1
Change	-	18.1%	13.07%	15.57%	15.15%	2.3%
P/E	7.37x	6.27x	5.7x	7.08x	7.43x	5.55x
PBR	0.57x	0.68x	0.66x	0.76x	0.78x	0.84x
PEG	-	0.3x	0.3x	13.17x	1.31x	0.2x
Capitalization / Revenue	1.17x	1.21x	0.94x	1.04x	0.95x	0.92x
EV / Revenue	2.24x	1.74x	1.44x	1.48x	1.4x	1.09x
EV / EBITDA	8.32x	7.04x	6.02x	7.79x	6.48x	4.35x
EV / EBIT	8.73x	7.28x	6.16x	8.11x	6.78x	4.54x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.0343	0.035	0.05	0.05	0.055	-
Rate of return	3.96%	3.87%	5.21%	4.17%	4.14%	-
EPS ²	0.1174	0.1444	0.1685	0.1694	0.179	0.2326
Distribution rate	29.2%	24.2%	29.7%	29.5%	30.7%	-
Net sales ¹	228.9	346.8	475.7	534.3	652.5	850.5
EBITDA ¹	61.59	85.9	113.5	101.4	140.4	213.9
EBIT ¹	58.69	83.06	111	97.42	134.3	205
Net income ¹	36.36	54.12	78.27	78.69	85.21	122.8
Net Debt ¹	244.3	184.5	238	233	292.4	152.1
Reference price ²	0.865	0.905	0.960	1.200	1.330	1.290
Nbr of stocks (in thousands)	309,717	464,575	464,575	464,575	464,575	603,950
Announcement Date	12/24/20	12/24/21	12/30/22	12/29/23	12/23/24	12/29/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORIENTAL INTEREST	-	-	-	-	195M
SUN HUNG KAI PROPERTIES LIMITED	13.97x	4.54x	12.2x	3.62%	39.78B
EMAAR PROPERTIES	5.75x	0.77x	1.62x	8.61%	27.96B
MITSUBISHI ESTATE CO., LTD.	17.85x	3.95x	15.88x	1.37%	27.69B
CHINA RESOURCES LAND LIMITED	7.79x	1.41x	7.78x	4.54%	26.03B
MITSUI FUDOSAN CO., LTD.	13.72x	3.07x	14.71x	2.55%	25.46B
ALPHA DHABI HOLDING	8.17x	0.91x	3.3x	2.73%	20.9B
CK ASSET HOLDINGS LIMITED	10.25x	2.01x	8.28x	4.1%	20.6B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.01x	6.39x	16.79x	1.67%	18.75B
HONGKONG LAND HOLDINGS LIMITED	38.15x	13.96x	35.15x	3.11%	18.41B
Average	14.30x	4.11x	12.86x	3.59%	22.58B
Weighted average by Cap.	13.70x	3.83x	12.19x	3.71%