Valuation Petrobras NYSE

Stocks

Real-time Estimate Cboe BZX 12:10:25 2026-11-03 pm EST			5-day change	1st Jan Change
21.18 ^USD	+0.12%		-5.09%	+78.61%

Nov. 01	Brazil's Petrobras raises jet fuel prices by over 7% in November	RE
Oct. 30	Petrobras refineries run at 98% capacity in October, director says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	733,693	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	78.84%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	1,021,949	968,242	953,328
Change	-	-12.73%	27.17%	9.62%	-8.18%	39.96%	-5.26%	-1.54%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.87x	4.36x	5.63x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.26x	1.11x	1.02x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.4x	-0.2x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1.17x	1.23x	1.35x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.64x	1.62x	1.75x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	3.06x	3.01x	3.28x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	4.12x	4.16x	4.97x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	7.83x	6.96x	8.69x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	12.8%	14.4%	11.5%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	4.605	6.851	5.521
Rate of return	30%	61.6%	15%	15.8%	10.4%	8.74%	13%	10.5%
EPS ²	8.18	14.44	9.57	2.84	8.026	13.61	12.1	9.363
Distribution rate	104%	105%	58.2%	202%	39.9%	33.8%	56.6%	59%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	625,043	598,422	544,094
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	334,496	321,290	290,211
EBIT ¹	171,528	272,280	194,883	192,922	151,135	247,990	232,736	191,867
Net income ¹	106,668	188,328	123,920	43,473	103,668	160,786	140,979	117,473
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	288,256	234,548	219,635
Reference price ²	28.45	24.50	37.24	36.19	30.82	52.71	52.71	52.71
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	2/24/22	3/2/23	3/8/24	2/26/25	3/6/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.57x	3.47x	6.8x	5.27%	1,682B
CHEVRON CORPORATION	12.06x	1.85x	6.08x	3.13%	444B
PETROCHINA COMPANY LIMITED	8.69x	0.76x	4.78x	6.06%	370B
SHELL PLC	7.63x	0.97x	4.07x	2.97%	300B
TOTALENERGIES SE	7.79x	1.07x	3.96x	4.43%	207B
CNOOC LIMITED	6.12x	1.97x	3.22x	7.35%	155B
PETROBRAS	3.87x	1.64x	3.06x	8.74%	135B
EQUINOR ASA	7.86x	0.86x	1.96x	3.42%	109B
ENI S.P.A.	8.63x	0.87x	4.37x	4.87%	86.55B
Average	8.47x	1.49x	4.25x	5.14%	387.73B
Weighted average by Cap.	11.00x	2.34x	5.57x	4.99%