Valuation Procter & Gamble Company

Stocks

Market Closed - NYSE 04:04:16 2026-09-30 pm EDT			Pre-market 07:00:10 pm
145.28 ^USD	-2.05%		145.86	+0.40%

Sep. 28	Pantene Introduces Pantene Cream To Mist	CI
Sep. 25	Italy Closes Probe on P&G Over Hair Removal Device Marketing	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	344,995	357,647	389,234	373,532	341,466	344,499	-	-
Change	-	3.67%	8.83%	-4.03%	-8.58%	0.89%	-	-
Enterprise Value (EV) ¹	369,274	384,008	412,212	398,484	365,662	368,923	367,809	366,054
Change	-	3.99%	7.34%	-3.33%	-8.24%	0.89%	-0.3%	-0.48%
P/E	24.7x	25.7x	27.4x	24.5x	22.2x	21.3x	19.7x	18.7x
PBR	7.35x	7.66x	8.06x	7.48x	6.54x	6.15x	5.9x	5.63x
PEG	-	16.59x	13.47x	3.01x	13.14x	7.54x	2.31x	3.76x
Capitalization / Revenue	4.3x	4.36x	4.63x	4.43x	3.92x	3.88x	3.77x	3.65x
EV / Revenue	4.61x	4.68x	4.91x	4.73x	4.2x	4.16x	4.02x	3.87x
EV / EBITDA	17.9x	18.4x	18x	17.1x	15.5x	15.2x	14.4x	13.7x
EV / EBIT	20.7x	21.2x	20.6x	19.5x	17.8x	17.6x	16.7x	15.9x
EV / FCF	27.2x	27.9x	24.9x	27.3x	24.1x	23.8x	22.4x	21x
FCF Yield	3.67%	3.59%	4.01%	3.67%	4.14%	4.2%	4.46%	4.75%
Dividend per Share ²	3.523	3.681	3.829	4.076	4.259	4.396	4.592	4.805
Rate of return	2.45%	2.43%	2.32%	2.56%	2.9%	3.03%	3.16%	3.31%
EPS ²	5.81	5.9	6.02	6.51	6.62	6.807	7.387	7.755
Distribution rate	60.6%	62.4%	63.6%	62.6%	64.3%	64.6%	62.2%	62%
Net sales ¹	80,187	82,006	84,039	84,284	87,032	88,787	91,468	94,504
EBITDA ¹	20,620	20,848	22,884	23,303	23,657	24,256	25,571	26,749
EBIT ¹	17,813	18,134	19,988	20,456	20,497	20,953	22,031	23,061
Net income ¹	14,742	14,653	14,879	15,974	16,046	16,383	17,571	18,247
Net Debt ¹	24,279	26,361	22,978	24,952	24,196	24,424	23,310	21,555
Reference price ²	143.79	151.74	164.92	159.32	146.64	145.28	145.28	145.28
Nbr of stocks (in thousands)	2,399,297	2,356,969	2,360,135	2,344,542	2,328,599	2,322,672	-	-
Announcement Date	7/29/22	7/28/23	7/30/24	7/29/25	7/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROCTER & GAMBLE COMPANY	21.79x	4.16x	15.21x	2.96%	344B
L'ORÉAL	29.21x	4.49x	18.54x	2.04%	230B
UNILEVER PLC	18.09x	2.7x	11.92x	3.56%	131B
COLGATE-PALMOLIVE COMPANY	23.56x	3.53x	14.86x	2.45%	68.92B
GALDERMA GROUP AG	52.54x	7.51x	28.85x	0.3%	46.32B
HINDUSTAN UNILEVER LIMITED	38.79x	6.23x	27.01x	2.42%	45.64B
KENVUE INC.	18.87x	2.66x	11.1x	4.71%	34.4B
ESTEE LAUDER	32.3x	2.52x	13.98x	1.69%	34.14B
KIMBERLY-CLARK CORPORATION	14.83x	2.41x	11.11x	5.21%	32.92B
KAO CORPORATION	22.54x	1.64x	10.5x	2.24%	19.99B
Average	27.25x	3.78x	16.31x	2.76%	98.78B
Weighted average by Cap.	25.42x	4.03x	16.29x	2.72%