Company Valuation: Protalix BioTherapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 37.89 69.41 129.9 138.4 144.8 191 - -
Change - 83.2% 87.08% 6.6% 4.57% 31.91% - -
Enterprise Value (EV) 37.89 69.41 129.9 138.4 144.8 191 191 191
Change - 83.2% 87.08% 6.6% 4.57% 31.91% 0% 0%
P/E -1.34x -4.42x 19.8x 47x -22.5x 12.2x 47.4x 237x
PBR - - - - - - - -
PEG - 0.1x -0x -0.8x 0x -0x -0.6x -3x
Capitalization / Revenue 0.99x 1.46x 1.98x 2.59x 2.74x 2.44x 2.83x 2.83x
EV / Revenue 0x 0x 0x 0x 0x 2.44x 2.83x 2.83x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x 0x 0x -0x 10.9x 64.3x 773x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.62 -0.31 0.09 0.04 -0.08 0.195 0.05 0.01
Distribution rate - - - - - - - -
Net sales 1 38.35 47.64 65.49 53.4 52.74 78.3 67.56 67.46
EBITDA - - - - - - - -
EBIT 1 -20.46 -13.01 10.46 3.917 -5.5 17.52 2.968 0.247
Net income 1 -27.58 -14.93 8.312 2.932 -6.604 15.72 4.074 0.731
Net Debt - - - - - - - -
Reference price 2 0.832 1.370 1.780 1.880 1.800 2.370 2.370 2.370
Nbr of stocks (in thousands) 45,557 50,666 72,952 73,634 80,421 80,572 - -
Announcement Date 3/31/22 2/27/23 3/14/24 3/17/25 3/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.15x - - - 191M
35.39x12.58x26.43x0.57% 1,057B
27.79x6.35x17.58x2.07% 624B
33.47x7.59x15.59x2.68% 454B
20.98x4.63x11.4x2.86% 341B
21.62x5.7x13.97x2.82% 297B
21.08x4.45x12.3x1.98% 262B
14.13x5.26x10.83x3.54% 215B
24.37x6.41x11.32x2.71% 201B
-47.14x5.65x31.2x2.52% 162B
Average 16.38x 6.51x 16.74x 2.42% 361.41B
Weighted average by Cap. 24.72x 7.88x 18.52x 1.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLX Stock
  4. Valuation Protalix BioTherapeutics, Inc.