Valuation R&R Real Estate Investment Trust

Stocks

Market Closed - Toronto S.E. Other stock markets 01:16:14 2026-07-03 pm EDT			5-day change	1st Jan Change
0.0750 ^CAD	-6.25%		0.00%	-34.78%

May. 29	R&R Real Estate Investment Trust Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Apr. 28	R&R Real Estate Investment Trust Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.105	1.442	2.747	3.077	5.282	3.419
Change	-	30.54%	90.51%	12.01%	71.67%	-35.28%
Enterprise Value (EV) ¹	73.23	64.49	60.47	52.75	45.67	48.02
Change	-	-11.95%	-6.23%	-12.76%	-13.43%	5.15%
P/E	31.3x	4.35x	-4.63x	-6.66x	-0.34x	3x
PBR	0.06x	0.07x	0.13x	0.15x	1.15x	0.27x
PEG	-	0x	0x	0.3x	-0x	-0x
Capitalization / Revenue	0.04x	0.04x	0.08x	0.09x	0.16x	0.12x
EV / Revenue	2.39x	1.89x	1.69x	1.52x	1.42x	1.71x
EV / EBITDA	9.16x	5.86x	5.34x	4.94x	6.01x	13.1x
EV / EBIT	20.6x	9.7x	9.07x	9.07x	13.8x	-290x
EV / FCF	17.7x	10.7x	8.81x	7.84x	2.47x	-3.79x
FCF Yield	5.64%	9.37%	11.4%	12.8%	40.5%	-26.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.000999	0.008999	-0.0159	-0.0119	-0.388	0.028
Distribution rate	-	-	-	-	-	-
Net sales ¹	30.65	34.18	35.76	34.63	32.23	28.07
EBITDA ¹	7.998	11	11.33	10.67	7.593	3.676
EBIT ¹	3.548	6.645	6.666	5.817	3.306	-0.1657
Net income ¹	0.3573	2.612	-0.5929	-0.4615	-15.45	7.867
Net Debt ¹	72.13	63.04	57.72	49.68	40.39	44.6
Reference price ²	0.0312	0.0391	0.0736	0.0795	0.1322	0.0839
Nbr of stocks (in thousands)	35,351	36,877	37,324	38,702	39,958	40,759
Announcement Date	4/29/21	4/29/22	4/27/23	4/30/24	4/29/25	4/28/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
R&R REAL ESTATE INVESTMENT TRUST	-	-	-	-	2.22M
VICI PROPERTIES, INC.	8.85x	10.81x	13.09x	7%	28.42B
HOST HOTELS & RESORTS, INC.	17.24x	3.18x	10.82x	6.2%	15.88B
GAMING AND LEISURE PROPERTIES, INC.	13.34x	11.7x	12.49x	7.41%	12.23B
RYMAN HOSPITALITY PROPERTIES, INC.	31.6x	4.06x	13.02x	3.85%	7.84B
APPLE HOSPITALITY REIT, INC.	24.08x	3.75x	11.91x	5.79%	3.91B
JAPAN HOTEL REIT INVESTMENT CORPORATION	16.7x	13.87x	16.84x	6.54%	2.89B
PARK HOTELS & RESORTS INC.	32.43x	2.61x	10.86x	7.12%	2.85B
CAPITALAND ASCOTT TRUST	18.24x	7.58x	18.02x	6.74%	2.7B
Average	20.31x	7.20x	13.38x	6.33%	8.53B
Weighted average by Cap.	15.91x	8.02x	12.69x	6.49%