Valuation RAON ROBOTICS Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-10			5-day change	1st Jan Change
9,200.00 ^KRW	+11.25%		-5.25%	-36.77%

Feb. 02	Raon Robotics to divest 6.4 billion won worth of own shares	RE
Jan. 30	Raon Robotics Q4 operating profit 1.2 billion won, up 141.3% from year earlier	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	118,540	77,963	173,460
Change	-	-34.23%	122.49%
Enterprise Value (EV) ¹	114,654	72,335	171,535
Change	-	-36.91%	137.14%
P/E	51x	14.5x	47x
PBR	4.11x	2.29x	4.85x
PEG	-	0x	-1.7x
Capitalization / Revenue	3.43x	1.58x	3.22x
EV / Revenue	3.32x	1.47x	3.19x
EV / EBITDA	41.3x	21.8x	35.3x
EV / EBIT	57.9x	29.1x	43.4x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	50	-
Rate of return	-	0.8%	-
EPS ²	186	430	309.6
Distribution rate	-	11.6%	-
Net sales ¹	34,544	49,240	53,842
EBITDA ¹	2,777	3,320	4,861
EBIT ¹	1,982	2,486	3,950
Net income ¹	2,318	5,231	3,691
Net Debt ¹	-3,886	-5,628	-1,925
Reference price ²	9,480.00	6,220.00	14,550.00
Nbr of stocks (in thousands)	12,504	12,534	11,922
Announcement Date	3/18/25	3/18/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RAON ROBOTICS INC.	-	-	-	-	79.33M
IHI CORPORATION	17.59x	1.78x	9.86x	0.9%	18.45B
NORDSON CORPORATION	28.17x	5.89x	18.36x	1.17%	15.97B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	77.9x	9.25x	54.2x	0.22%	10.96B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	23.93x	2.85x	17.27x	1.36%	8.71B
ENPRO INC.	54.34x	5.75x	22.85x	-	6.99B
FUJI CORPORATION	24.08x	3.19x	12.32x	1.92%	4.49B
VALMET OYJ	11.7x	0.98x	7.02x	6.44%	4.48B
KRONES AG	10.47x	0.49x	4.49x	2.88%	3.88B
Average	31.02x	3.77x	18.30x	2.13%	8.22B
Weighted average by Cap.	32.70x	4.24x	20.07x	1.47%