Valuation RAON ROBOTICS Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-08-10			5-day change	1st Jan Change
10,380.00 ^KRW	+12.95%		+21.83%	-28.66%

Feb. 02	Raon Robotics to divest 6.4 billion won worth of own shares	RE
Jan. 30	Raon Robotics Q4 operating profit 1.2 billion won, up 141.3% from year earlier	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	118,540	77,963	173,460
Change	-	-34.23%	122.49%
Enterprise Value (EV) ¹	114,654	72,335	171,535
Change	-	-36.91%	137.14%
P/E	51x	14.5x	47x
PBR	4.11x	2.29x	4.85x
PEG	-	0x	-1.7x
Capitalization / Revenue	3.43x	1.58x	3.22x
EV / Revenue	3.32x	1.47x	3.19x
EV / EBITDA	41.3x	21.8x	35.3x
EV / EBIT	57.9x	29.1x	43.4x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	50	-
Rate of return	-	0.8%	-
EPS ²	186	430	309.6
Distribution rate	-	11.6%	-
Net sales ¹	34,544	49,240	53,842
EBITDA ¹	2,777	3,320	4,861
EBIT ¹	1,982	2,486	3,950
Net income ¹	2,318	5,231	3,691
Net Debt ¹	-3,886	-5,628	-1,925
Reference price ²	9,480.00	6,220.00	14,550.00
Nbr of stocks (in thousands)	12,504	12,534	11,922
Announcement Date	3/18/25	3/18/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RAON ROBOTICS INC.	-	-	-	-	84.43M
IHI CORPORATION	16.01x	1.72x	9.69x	0.87%	18.45B
NORDSON CORPORATION	30.7x	6.33x	19.71x	1.08%	17.28B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	22.95x	2.73x	16.73x	1.37%	8.47B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	51.23x	5.86x	34.71x	0.35%	7.09B
ENPRO INC.	54.49x	5.62x	22.03x	-	6.99B
VALMET OYJ	15.32x	1.18x	8.88x	4.75%	5.79B
FUJI CORPORATION	19x	2.82x	10.55x	2.23%	4.41B
KRONES AG	11.45x	0.54x	4.97x	2.68%	4.25B
STANDEX INTERNATIONAL CORPORATION	40.86x	5.01x	21.69x	-	4.12B
Average	29.11x	3.53x	16.55x	1.9%	7.69B
Weighted average by Cap.	28.03x	3.74x	16.52x	1.48%