|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-11-09 pm EST
|
5-day change | 1st Jan Change | ||
| 315.60 SEK | -3.66% |
|
-4.54% | +25.74% |
| Nov. 04 | Sectra signs seven-year agreement with Mount Sinai | FW |
| Nov. 04 | Mount Sinai Health System Enters Agreement With Sectra AB For Sectra Reporting | CI |
Company Valuation: Sectra AB
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,169 | 31,157 | 42,233 | 57,145 | 49,169 | 60,806 | - | - |
| Change | - | 28.91% | 35.55% | 35.31% | -13.96% | 23.67% | - | - |
| Enterprise Value (EV) 1 | 23,385 | 30,332 | 41,460 | 55,891 | 47,435 | 59,145 | 58,693 | 58,019 |
| Change | - | 29.71% | 36.69% | 34.81% | -15.13% | 24.69% | -0.76% | -1.15% |
| P/E | 76.6x | 82.9x | 98.7x | 102x | 87.1x | 81.4x | 70.4x | 50.1x |
| PBR | 22.2x | 24x | 26.9x | 29.8x | 23x | 24.8x | 20x | 15.9x |
| PEG | - | 4.2x | 7.1x | 3.2x | 254.33x | 2.5x | 4.5x | 1.2x |
| Capitalization / Revenue | 12.4x | 13.3x | 14.3x | 17.6x | 13.9x | 14.6x | 12.6x | 10.8x |
| EV / Revenue | 12x | 12.9x | 14x | 17.3x | 13.4x | 14.2x | 12.1x | 10.3x |
| EV / EBITDA | 50.3x | 55.4x | 66.7x | 67x | 57x | 55.8x | 45.7x | 34.9x |
| EV / EBIT | 61x | 66.6x | 80.1x | 77.3x | 66.8x | 63.5x | 51.7x | 38.2x |
| EV / FCF | 43.1x | 94.5x | - | 68.8x | 46.9x | 168x | 70.2x | 51.5x |
| FCF Yield | 2.32% | 1.06% | - | 1.45% | 2.13% | 0.6% | 1.43% | 1.94% |
| Dividend per Share 2 | 1 | 1.1 | 1.1 | 2.1 | 2.3 | 1.99 | 2.19 | 2.605 |
| Rate of return | 0.8% | 0.68% | 0.5% | 0.71% | 0.9% | 0.63% | 0.69% | 0.83% |
| EPS 2 | 1.63 | 1.95 | 2.22 | 2.92 | 2.93 | 3.875 | 4.483 | 6.305 |
| Distribution rate | 61.3% | 56.4% | 49.5% | 71.9% | 78.5% | 51.4% | 48.8% | 41.3% |
| Net sales 1 | 1,949 | 2,351 | 2,964 | 3,240 | 3,542 | 4,165 | 4,840 | 5,653 |
| EBITDA 1 | 464.6 | 547.6 | 621.9 | 834.5 | 832.5 | 1,060 | 1,285 | 1,664 |
| EBIT 1 | 383.4 | 455.7 | 517.8 | 723 | 710.6 | 931.5 | 1,135 | 1,517 |
| Net income 1 | 314.8 | 375 | 428.4 | 563.4 | 563.8 | 746 | 919.3 | 1,214 |
| Net Debt 1 | -784.4 | -825.2 | -772.9 | -1,254 | -1,734 | -1,661 | -2,112 | -2,787 |
| Reference price 2 | 124.80 | 161.70 | 219.20 | 296.60 | 255.20 | 315.60 | 315.60 | 315.60 |
| Nbr of stocks (in thousands) | 193,662 | 192,685 | 192,667 | 192,667 | 192,667 | 192,667 | - | - |
| Announcement Date | 6/3/22 | 6/2/23 | 6/5/24 | 6/5/25 | 6/5/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 84.54x | 14.76x | 58.01x | 0.61% | 6.39B | |
| 35.58x | 6.07x | 23.18x | 0.27% | 257B | |
| 36.61x | 6.95x | 21.77x | 0.63% | 162B | |
| 52.36x | 12.66x | 27.16x | -.--% | 157B | |
| 17.49x | 3.46x | 11.27x | -.--% | 61.96B | |
| 43.5x | 8.1x | 25.58x | -.--% | 58.73B | |
| 21.87x | 2.59x | 13.08x | 2.31% | 55.42B | |
| 34.05x | 6.75x | 22.91x | 0.59% | 49.27B | |
| 46.49x | 11.41x | 25.15x | -.--% | 49.18B | |
| 118.48x | 7.56x | 22.96x | -.--% | 44.96B | |
| Average | 49.10x | 8.03x | 25.11x | 0.44% | 90B | |
| Weighted average by Cap. | 42.10x | 7.58x | 22.67x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SECT B Stock
- Valuation Sectra AB
Select your edition
All financial news and data tailored to specific country editions
