Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,065,241 - -
Change - - -
Enterprise Value (EV) 1 2,020,055 2,135,017 2,229,251
Change - 5.69% 4.41%
P/E 1,686x 73.2x 32x
PBR 9.51x 9.33x 6.87x
PEG -17x 0x 0x
Capitalization / Revenue 45.6x 17.6x 10.4x
EV / Revenue 44.6x 18.2x 11.2x
EV / EBITDA 91.1x 31x 17.1x
EV / EBIT 324x 67.4x 31.2x
EV / FCF -39.7x -20.5x -25.3x
FCF Yield -2.52% -4.87% -3.95%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.0902 2.079 4.758
Distribution rate - - -
Net sales 1 45,260 117,483 198,802
EBITDA 1 22,170 68,862 130,666
EBIT 1 6,238 31,654 71,500
Net income 1 2,298 29,229 64,535
Net Debt 1 -45,186 69,776 164,011
Reference price 2 152.16 152.16 152.16
Nbr of stocks (in thousands) 13,572,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
1686.17x44.63x91.12x - 2,065B
40.47x6.02x24.98x0.21% 192B
14.4x2.67x6.74x2.63% 169B
9.69x2.37x6.36x4.82% 158B
28.1x5.13x8.99x1.85% 118B
7.05x1.3x4.69x6.3% 74.7B
19.08x2.18x8.28x3.66% 72.97B
14.26x2.34x7.65x2.94% 68.43B
13.01x1.4x4.77x3.47% 35.65B
Average 203.58x 7.56x 18.18x 3.23% 328.23B
Weighted average by Cap. 1,185.07x 32.24x 66.97x 2.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SpaceX (Space Exploration Technologies)

Historical PBR trend

Valuation ratios - PBR - SpaceX (Space Exploration Technologies)

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SpaceX (Space Exploration Technologies)

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SpaceX (Space Exploration Technologies)


Year-on-year evolution of the Yield

Valuation ratios - Yield - SpaceX (Space Exploration Technologies)
  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCXD Stock
  5. Valuation SpaceX (Space Exploration Technologies)