Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,163,270 - -
Change - - -
Enterprise Value (EV) 1 2,145,744 2,267,767 2,321,345
Change - 5.69% 2.36%
P/E 586x 40.8x 17.5x
PBR 8.87x 7.32x 4.9x
PEG -6x 0x 0x
Capitalization / Revenue 44.4x 12x 6.54x
EV / Revenue 44.1x 12.6x 7.02x
EV / EBITDA 87.3x 20.4x 10.5x
EV / EBIT 385x 43.6x 18.4x
EV / FCF -37.2x -16.1x -36.7x
FCF Yield -2.69% -6.21% -2.73%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.2717 3.9 9.102
Distribution rate - - -
Net sales 1 48,707 180,577 330,903
EBITDA 1 24,575 111,362 221,399
EBIT 1 5,580 52,068 126,132
Net income 1 3,297 54,944 128,572
Net Debt 1 -17,526 104,497 158,075
Reference price 2 159.31 159.31 159.31
Nbr of stocks (in thousands) 13,579,000 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
762.83x44.56x87.82x - 2,162B
14.04x2.62x6.62x2.7% 165B
34.95x5.53x22.96x0.24% 167B
10.11x2.32x6.25x5.07% 150B
29.56x5.37x9.41x1.76% 125B
7.41x1.33x4.81x6.01% 78.35B
19.46x2.21x8.39x3.58% 74.79B
14.54x2.37x7.76x2.89% 70.1B
13.23x1.42x4.81x3.43% 36.57B
Average 100.68x 7.53x 17.65x 3.21% 336.54B
Weighted average by Cap. 550.16x 32.76x 65.59x 2.92%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SpaceX (Space Exploration Technologies)

Historical PBR trend

Valuation ratios - PBR - SpaceX (Space Exploration Technologies)

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SpaceX (Space Exploration Technologies)

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SpaceX (Space Exploration Technologies)


Year-on-year evolution of the Yield

Valuation ratios - Yield - SpaceX (Space Exploration Technologies)
  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPACEX23 Stock
  5. Valuation SpaceX (Space Exploration Technologies)