Company Valuation: Techman Robot Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 47,880 34,746
Change - -27.43%
Enterprise Value (EV) 1 47,009 30,506
Change - -35.11%
P/E 522x 235x
PBR 27x 5.06x
PEG 1x 5.7x
Capitalization / Revenue 32.3x 19.1x
EV / Revenue 31.7x 16.7x
EV / EBITDA 826x 216x
EV / EBIT 2,172x 275x
EV / FCF 2,314x -61.7x
FCF Yield 0.04% -1.62%
Dividend per Share 2 - 1
Rate of return - 0.3%
EPS 2 1.02 1.44
Distribution rate - 69.4%
Net sales 1 1,481 1,822
EBITDA 1 56.92 141.2
EBIT 1 21.64 111.1
Net income 1 93.78 136.4
Net Debt 1 -870.9 -4,240
Reference price 2 532.00 338.00
Nbr of stocks (in thousands) 90,000 102,800
Announcement Date 3/6/25 3/12/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 964M
31.16x5.43x19.69x0.83% 123B
34.94x5.49x20.8x1.54% 97.45B
45.06x9.14x26.74x-.--% 65.48B
27.58x3.15x18.22x0.75% 60.3B
40.2x6.25x27.6x1.93% 58.24B
27.51x5.07x17.77x2.19% 35.94B
20.6x1.76x12.69x2.28% 29.97B
30.09x4.01x15.13x0.11% 29.52B
21.04x3.65x11.66x1.45% 29.28B
Average 30.91x 4.88x 18.92x 1.23% 52.98B
Weighted average by Cap. 32.70x 5.32x 20.25x 1.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 4585 Stock
  4. Valuation Techman Robot Inc.